Skip to content

STORM 88: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

STORM 88

BE 0782.983.208
NACE 28.120, Manufacture of machinery and equipment not elsewhere classified
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€2,650
2024 · -€2,460-€190
Equity
-€940
2024 · €1,711-€2,650
Cash
-
not filed
Balance sheet total
€2,672
2024 · €3,124-€452

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€279

    down €279 (-98.5%), from €283 to €4

    of which Other amounts receivable: -€279

  • Formation expenses -€255

    down €255 (-33.3%), from €766 to €511

  • Intangible fixed assets +€82

    up €82 (+4.6%), from €1,773 to €1,854

Equity and liabilities
  • Debts after one year +€3,278

    up €3,278 (+1,821%), from €180 to €3,458

  • Profit (loss) carried forward -€2,650

    down €2,650 (-59.0%), from -€4,490 to -€7,140

  • Trade debts -€1,161

    down €1,161 (-94.2%), from €1,234 to €72

  • Accrued charges and deferred income +€82

    new in 2025: €82

Income statement
  • Other operating charges +€320

    up €320 (+111%), from €288 to €607

  • Gross operating margin +€162

    up €162 (+8.8%), from -€1,837 to -€1,675

  • Financial income -€32

    down €32 (-100%), from €32 to €0

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€2,460
Gross operating margin +€162
Other operating charges -€320
Financial income -€32
Financial charges -€1
Result 2025 -€2,650
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.

Every line side by side 32 lines
Line Code 2024 2025 Change %
Total assets 20/58 €3,124 €2,672 -€452 -14.5%
Formation expenses 20 €766 €511 -€255 -33.3%
Fixed assets 21/28 €1,773 €1,854 +€82 +4.6%
Intangible fixed assets 21 €1,773 €1,854 +€82 +4.6%
Financial fixed assets 28 €0 - =
Current assets 29/58 €585 €307 -€279 -47.6%
Amounts receivable within one year 40/41 €283 €4 -€279 -98.5%
Trade receivables 40 €0 - =
Other amounts receivable 41 €283 €4 -€279 -98.5%
Deferred charges and accrued income 490/1 €302 €302 = 0.0%
Total equity and liabilities 10/49 €3,124 €2,672 -€452 -14.5%
Equity 10/15 €1,711 -€940 -€2,650
Contributions 10/11 €6,200 €6,200 = 0.0%
Profit (loss) carried forward 14 -€4,490 -€7,140 -€2,650 -59.0%
Amounts payable 17/49 €1,413 €3,612 +€2,198 +156%
Amounts payable after more than one year 17 €180 €3,458 +€3,278 +1,821%
Other amounts payable 178/9 €180 €3,458 +€3,278 +1,821%
Amounts payable within one year 42/48 €1,234 €72 -€1,161 -94.2%
Trade debts 44 €1,234 €72 -€1,161 -94.2%
Suppliers 440/4 €1,234 €72 -€1,161 -94.2%
Accrued charges and deferred income 492/3 - €82 +€82
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €255 €255 = 0.0%
Other operating charges 640/8 €288 €607 +€320 +111%
Gross operating margin 9900 -€1,837 -€1,675 +€162 +8.8%
Operating profit (loss) 9901 -€2,381 -€2,538 -€157 -6.6%
Financial income 75/76B €32 €0 -€32 -100%
Recurring financial income 75 €32 €0 -€32 -100%
Financial charges 65/66B €111 €113 +€1 +1.3%
Recurring financial charges 65 €111 €113 +€1 +1.3%
Profit (loss) for the period before taxes 9903 -€2,460 -€2,650 -€190 -7.7%
Profit (loss) for the period 9904 -€2,460 -€2,650 -€190 -7.7%
Profit (loss) for the period to be appropriated 9905 -€2,460 -€2,650 -€190 -7.7%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.