Skip to content

Stones & Design: what changed

What changed

Stones & Design

BE 0890.963.509
NACE 68.203, Renting and operating of own or leased non-residential real estate, excluding land
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€5,805
2024 · -€3,592-€2,212
Equity
-€2,481
2024 · €3,324-€5,805
Cash
€594
2024 · €934-€340
Balance sheet total
€129,739
2024 · €138,940-€9,200

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€7,844

    down €7,844 (-65.3%), from €12,003 to €4,159

    of which Trade receivables: -€7,862

Equity and liabilities
  • Other debts +€7,061

    up €7,061 (+5.9%), from €118,987 to €126,048

  • Tax, wage and social debts -€6,205

    down €6,205 (-78.5%), from €7,906 to €1,701

  • Profit (loss) carried forward -€5,805

    down €5,805 (-63.3%), from -€9,176 to -€14,981

  • Trade debts -€4,252

    down €4,252 (-48.7%), from €8,723 to €4,471

Income statement
  • Gross operating margin -€2,129

    down €2,129, from €33 to -€2,097

  • Taxes -€1,745

    down €1,745 (-100%), from €1,745 to €0

  • Financial charges +€256

    up €256 (+129%), from €199 to €455

  • Other operating charges +€137

    up €137 (+35.5%), from €387 to €525

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€3,592
Gross operating margin -€2,129
Other operating charges -€137
Other operating items -€1,434
Financial income -€0
Financial charges -€256
Taxes +€1,745
Result 2025 -€5,805
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€340
Investment €0
Financing €0
Cash 2024 €934
Net result for the year -€5,805
Depreciation +€1,294
Receivables within one year +€7,844
Deferred charges and accrued income -€278
Trade debts -€4,252
Tax, wage and social debts -€6,205
Other debts +€7,061
Cash 2025 €594
brings cash intakes cash out
Every line side by side 37 lines
Line Code 2024 2025 Change %
Total assets 20/58 €138,940 €129,739 -€9,200 -6.6%
Fixed assets 21/28 €36,391 €35,097 -€1,294 -3.6%
Tangible fixed assets 22/27 €36,391 €35,097 -€1,294 -3.6%
Land and buildings 22 €35,321 €34,935 -€386 -1.1%
Furniture and vehicles 24 €1,070 €162 -€908 -84.9%
Current assets 29/58 €102,549 €94,643 -€7,906 -7.7%
Amounts receivable after more than one year 29 €87,037 €87,037 = 0.0%
Other amounts receivable 291 €87,037 €87,037 = 0.0%
Amounts receivable within one year 40/41 €12,003 €4,159 -€7,844 -65.3%
Trade receivables 40 €12,003 €4,141 -€7,862 -65.5%
Other amounts receivable 41 €0 €18 +€18
Cash at bank and in hand 54/58 €934 €594 -€340 -36.4%
Deferred charges and accrued income 490/1 €2,574 €2,852 +€278 +10.8%
Total equity and liabilities 10/49 €138,940 €129,739 -€9,200 -6.6%
Equity 10/15 €3,324 -€2,481 -€5,805
Contributions 10/11 €12,500 €12,500 = 0.0%
Profit (loss) carried forward 14 -€9,176 -€14,981 -€5,805 -63.3%
Amounts payable 17/49 €135,616 €132,220 -€3,396 -2.5%
Amounts payable within one year 42/48 €135,616 €132,220 -€3,396 -2.5%
Trade debts 44 €8,723 €4,471 -€4,252 -48.7%
Suppliers 440/4 €8,723 €4,471 -€4,252 -48.7%
Taxes, remuneration and social security 45 €7,906 €1,701 -€6,205 -78.5%
Taxes 450/3 €7,906 €1,701 -€6,205 -78.5%
Other amounts payable 47/48 €118,987 €126,048 +€7,061 +5.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,294 €1,294 = 0.0%
Other operating charges 640/8 €387 €525 +€137 +35.5%
Non-recurring operating charges 66A - €1,434 +€1,434
Gross operating margin 9900 €33 -€2,097 -€2,129
Operating profit (loss) 9901 -€1,649 -€5,349 -€3,701 -224%
Financial income 75/76B €0 €0 -€0 -100%
Recurring financial income 75 €0 €0 -€0 -100%
Financial charges 65/66B €199 €455 +€256 +129%
Recurring financial charges 65 €199 €455 +€256 +129%
Profit (loss) for the period before taxes 9903 -€1,848 -€5,805 -€3,957 -214%
Income taxes 67/77 €1,745 €0 -€1,745 -100%
Profit (loss) for the period 9904 -€3,592 -€5,805 -€2,212 -61.6%
Profit (loss) for the period to be appropriated 9905 -€3,592 -€5,805 -€2,212 -61.6%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.