Skip to content

STONE IMMO: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

STONE IMMO

BE 0873.857.063
fiscal year 2023 against 2024filed annual accounts (NBB)
Net result for the year
€766
2023 · €2,351-€1,585
Equity
€91,075
2023 · €90,308+€766
Cash
€63
2023 · -+€63
Balance sheet total
€92,776
2023 · €93,645-€869

Largest movements

2023 to 2024
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Short-term financial debts -€2,036

      down €2,036 (-95.3%), from €2,137 to €101

    Income statement
    • Gross operating margin -€2,603

      down €2,603 (-65.9%), from €3,951 to €1,348

    • Financial charges -€1,018

      down €1,018 (-63.6%), from €1,600 to €582

    • Purchases and services -€550

      no longer reported in 2024 (was €550)

    From the 2023 result to the 2024 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2023 €2,351
    Gross operating margin -€2,603
    Financial charges +€1,018
    Result 2024 €766

    Cash bridge derived

    cash 2023 to 2024

    Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€2,098
    Investment €0
    Financing -€2,036
    Cash 2023 €0
    Net result for the year +€766
    Receivables within one year +€932
    Trade debts +€400
    Short-term financial debts -€2,036
    Cash 2024 €63
    Every line side by side 27 lines
    Line Code 2023 2024 Change %
    Total assets 20/58 €93,645 €92,776 -€869 -0.9%
    Current assets 29/58 €93,645 €92,776 -€869 -0.9%
    Amounts receivable within one year 40/41 €93,645 €92,713 -€932 -1.0%
    Other amounts receivable 41 €93,645 €92,713 -€932 -1.0%
    Cash at bank and in hand 54/58 - €63 +€63
    Total equity and liabilities 10/49 €93,645 €92,776 -€869 -0.9%
    Equity 10/15 €90,308 €91,075 +€766 +0.8%
    Contributions 10/11 €18,600 €18,600 = 0.0%
    Reserves 13 €1,860 €1,860 = 0.0%
    Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
    Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
    Profit (loss) carried forward 14 €69,848 €70,615 +€766 +1.1%
    Amounts payable 17/49 €3,337 €1,701 -€1,636 -49.0%
    Amounts payable within one year 42/48 €3,337 €1,701 -€1,636 -49.0%
    Financial debts 43 €2,137 €101 -€2,036 -95.3%
    Credit institutions 430/8 €2,137 €101 -€2,036 -95.3%
    Trade debts 44 €1,200 €1,600 +€400 +33.3%
    Suppliers 440/4 €1,200 €1,600 +€400 +33.3%
    Goods, raw materials, services and sundry goods 60/61 €550 - -€550
    Gross operating margin 9900 €3,951 €1,348 -€2,603 -65.9%
    Operating profit (loss) 9901 €3,951 €1,348 -€2,603 -65.9%
    Financial charges 65/66B €1,600 €582 -€1,018 -63.6%
    Recurring financial charges 65 €1,600 €582 -€1,018 -63.6%
    Profit (loss) for the period before taxes 9903 €2,351 €766 -€1,585 -67.4%
    Income taxes 67/77 €0 - =
    Profit (loss) for the period 9904 €2,351 €766 -€1,585 -67.4%
    Profit (loss) for the period to be appropriated 9905 €2,351 €766 -€1,585 -67.4%

    Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.