StingOrg: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
StingOrg
Largest movements
- Cash +€107,319
up €107,319 (+192.4%), from €55,775 to €163,094
mainly Net result for the year (+€71,719) and Tax, wage and social debts (+€32,237)
- Receivables within one year +€7,637
up €7,637 (+27.2%), from €28,042 to €35,679
of which Other amounts receivable: +€5,862
- Deferred charges and accrued income +€2,203
up €2,203 (+2214.7%), from €99 to €2,302
- Profit (loss) carried forward +€36,947
up €36,947, from -€36,947 to €0
- Reserves +€34,773
new in 2025: €34,773
- Tax, wage and social debts +€32,237
up €32,237 (+1431.9%), from €2,251 to €34,488
of which Taxes: +€18,636
- Trade debts +€13,640
up €13,640 (+89.6%), from €15,219 to €28,859
- Gross operating margin +€214,087
up €214,087 (+1900.2%), from €11,267 to €225,354
- Staff costs +€85,553
up €85,553 (+178.4%), from €47,967 to €133,520
- Taxes +€18,621
up €18,621 (+22777.5%), from €82 to €18,702
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €83,917 | €201,075 | +€117,159 | +139.6% |
| Current assets | 29/58 | €83,917 | €201,075 | +€117,159 | +139.6% |
| Amounts receivable within one year | 40/41 | €28,042 | €35,679 | +€7,637 | +27.2% |
| Trade receivables | 40 | €16,368 | €18,142 | +€1,774 | +10.8% |
| Other amounts receivable | 41 | €11,674 | €17,537 | +€5,862 | +50.2% |
| Cash at bank and in hand | 54/58 | €55,775 | €163,094 | +€107,319 | +192.4% |
| Deferred charges and accrued income | 490/1 | €99 | €2,302 | +€2,203 | +2214.7% |
| Total equity and liabilities | 10/49 | €83,917 | €201,075 | +€117,159 | +139.6% |
| Equity | 10/15 | -€26,947 | €44,773 | +€71,719 | |
| Contributions | 10/11 | €10,000 | €10,000 | = | 0.0% |
| Reserves | 13 | - | €34,773 | +€34,773 | |
| Distributable reserves | 133 | - | €34,773 | +€34,773 | |
| Profit (loss) carried forward | 14 | -€36,947 | €0 | +€36,947 | |
| Amounts payable | 17/49 | €110,863 | €156,303 | +€45,439 | +41.0% |
| Amounts payable after more than one year | 17 | €91,687 | €91,687 | = | 0.0% |
| Other amounts payable | 178/9 | €91,687 | €91,687 | = | 0.0% |
| Amounts payable within one year | 42/48 | €19,176 | €64,616 | +€45,439 | +237.0% |
| Financial debts | 43 | €1,706 | €1,268 | -€438 | -25.7% |
| Credit institutions | 430/8 | €1,706 | €1,268 | -€438 | -25.7% |
| Trade debts | 44 | €15,219 | €28,859 | +€13,640 | +89.6% |
| Suppliers | 440/4 | €15,219 | €28,859 | +€13,640 | +89.6% |
| Taxes, remuneration and social security | 45 | €2,251 | €34,488 | +€32,237 | +1431.9% |
| Taxes | 450/3 | €66 | €18,702 | +€18,636 | +28159.8% |
| Remuneration and social security | 454/9 | €2,185 | €15,786 | +€13,601 | +622.4% |
| Remuneration, social security and pensions | 62 | €47,967 | €133,520 | +€85,553 | +178.4% |
| Other operating charges | 640/8 | €62 | €470 | +€408 | +658.0% |
| Gross operating margin | 9900 | €11,267 | €225,354 | +€214,087 | +1900.2% |
| Operating profit (loss) | 9901 | -€36,763 | €91,363 | +€128,126 | |
| Financial income | 75/76B | - | €0 | +€0 | |
| Recurring financial income | 75 | - | €0 | +€0 | |
| Financial charges | 65/66B | €102 | €942 | +€840 | +820.8% |
| Recurring financial charges | 65 | €102 | €942 | +€840 | +820.8% |
| Profit (loss) for the period before taxes | 9903 | -€36,865 | €90,422 | +€127,286 | |
| Income taxes | 67/77 | €82 | €18,702 | +€18,621 | +22777.5% |
| Profit (loss) for the period | 9904 | -€36,947 | €71,719 | +€108,666 | |
| Profit (loss) for the period to be appropriated | 9905 | -€36,947 | €71,719 | +€108,666 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 September 2026 via checked.be.