Skip to content

STIJN PEETERS & PARTNERS: what changed

What changed

STIJN PEETERS & PARTNERS

BE 0452.990.394
NACE 68.203, Renting and operating of own or leased non-residential real estate, excluding land
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€14,457
2024 · -€14,286-€172
Equity
€74,645
2024 · €89,102-€14,457
Cash
€8,761
2024 · €19,901-€11,140
Balance sheet total
€498,379
2024 · €538,780-€40,401

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€27,650

    down €27,650 (-5.4%), from €514,729 to €487,080

    of which Land and buildings: -€17,332

  • Cash -€11,140

    down €11,140 (-56.0%), from €19,901 to €8,761

    mainly Debts after one year (-€17,826) and Net result for the year (-€14,457)

Equity and liabilities
  • Debts after one year -€17,826

    down €17,826 (-16.8%), from €105,949 to €88,123

    of which Financial debts: -€17,826

  • Trade debts -€14,014

    down €14,014 (-75.4%), from €18,585 to €4,571

  • Profit (loss) carried forward -€12,371

    down €12,371 (-61.2%), from €20,209 to €7,838

Income statement
  • Financial charges -€1,102

    down €1,102 (-28.6%), from €3,851 to €2,749

  • Gross operating margin -€733

    down €733 (-2.5%), from €28,873 to €28,140

  • Financial income -€464

    down €464 (-100.0%), from €464 to €0

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€14,286
Gross operating margin -€733
Depreciation +€198
Other operating charges -€275
Financial income -€464
Financial charges +€1,102
Result 2025 -€14,457
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€6,329
Investment -€0
Financing -€17,469
Cash 2024 €19,901
Net result for the year -€14,457
Depreciation +€27,650
Receivables within one year +€287
Deferred charges and accrued income +€1,323
Provisions +€2,735
Trade debts -€14,014
Other debts +€3,400
Accrued charges and deferred income -€596
Investment in fixed assets (net) -€0
Debts after one year -€17,826
Current portion of long-term debt +€357
Cash 2025 €8,761
brings cash intakes cash out
Every line side by side 46 lines
Line Code 2024 2025 Change %
Total assets 20/58 €538,780 €498,379 -€40,401 -7.5%
Fixed assets 21/28 €514,729 €487,080 -€27,650 -5.4%
Tangible fixed assets 22/27 €514,729 €487,080 -€27,650 -5.4%
Land and buildings 22 €326,174 €308,843 -€17,332 -5.3%
Leasing and similar rights 25 €188,555 €178,237 -€10,318 -5.5%
Current assets 29/58 €24,050 €11,299 -€12,751 -53.0%
Amounts receivable within one year 40/41 €738 €451 -€287 -38.9%
Trade receivables 40 €287 €0 -€287 -100%
Other amounts receivable 41 €451 €451 = 0.0%
Cash at bank and in hand 54/58 €19,901 €8,761 -€11,140 -56.0%
Deferred charges and accrued income 490/1 €3,411 €2,087 -€1,323 -38.8%
Total equity and liabilities 10/49 €538,780 €498,379 -€40,401 -7.5%
Equity 10/15 €89,102 €74,645 -€14,457 -16.2%
Contributions 10/11 €19,000 €19,000 = 0.0%
Reserves 13 €49,893 €47,807 -€2,087 -4.2%
Tax-exempt reserves 132 €47,993 €45,907 -€2,087 -4.3%
Distributable reserves 133 €1,900 €1,900 = 0.0%
Profit (loss) carried forward 14 €20,209 €7,838 -€12,371 -61.2%
Provisions and deferred taxes 16 €86,580 €89,314 +€2,735 +3.2%
Provisions for liabilities and charges 160/5 €70,582 €74,012 +€3,430 +4.9%
Major repairs and maintenance 162 €70,582 €74,012 +€3,430 +4.9%
Deferred taxes 168 €15,998 €15,302 -€696 -4.3%
Amounts payable 17/49 €363,098 €334,420 -€28,678 -7.9%
Amounts payable after more than one year 17 €105,949 €88,123 -€17,826 -16.8%
Financial debts 170/4 €104,809 €86,983 -€17,826 -17.0%
Other amounts payable 178/9 €1,140 €1,140 = 0.0%
Amounts payable within one year 42/48 €256,553 €246,297 -€10,257 -4.0%
Current portion of amounts payable after more than one year 42 €17,469 €17,826 +€357 +2.0%
Trade debts 44 €18,585 €4,571 -€14,014 -75.4%
Suppliers 440/4 €18,585 €4,571 -€14,014 -75.4%
Other amounts payable 47/48 €220,500 €223,900 +€3,400 +1.5%
Accrued charges and deferred income 492/3 €596 €0 -€596 -100%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €27,848 €27,650 -€198 -0.7%
Provisions for liabilities and charges: additions (uses and reversals) 635/8 €3,430 €3,430 = 0.0%
Other operating charges 640/8 €9,189 €9,464 +€275 +3.0%
Gross operating margin 9900 €28,873 €28,140 -€733 -2.5%
Operating profit (loss) 9901 -€11,593 -€12,404 -€810 -7.0%
Financial income 75/76B €464 €0 -€464 -100.0%
Recurring financial income 75 €464 €0 -€464 -100.0%
Financial charges 65/66B €3,851 €2,749 -€1,102 -28.6%
Recurring financial charges 65 €3,851 €2,749 -€1,102 -28.6%
Profit (loss) for the period before taxes 9903 -€14,981 -€15,153 -€172 -1.1%
Transfer from deferred taxes 780 €696 €696 = 0.0%
Profit (loss) for the period 9904 -€14,286 -€14,457 -€172 -1.2%
Transfer from tax-exempt reserves 789 €2,087 €2,087 = 0.0%
Profit (loss) for the period to be appropriated 9905 -€12,199 -€12,371 -€172 -1.4%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.