Skip to content

STIG INVEST: what changed

What changed

STIG INVEST

BE 0635.945.262
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€7,722
2024 · -€13,760+€6,037
Equity
-€219,167
2024 · -€211,445-€7,722
Cash
€2,438
2024 · €4,452-€2,014
Balance sheet total
€1.4m
2024 · €1.5m-€48,429

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€47,642

    down €47,642 (-3.3%), from €1.5m to €1.4m

Equity and liabilities
  • Debts after one year -€21,975

    down €21,975 (-1.4%), from €1.6m to €1.6m

  • Other debts -€18,861

    down €18,861 (-60.9%), from €30,961 to €12,100

Income statement
  • Gross operating margin +€6,128

    up €6,128 (+10.4%), from €58,974 to €65,102

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€13,760
Gross operating margin +€6,128
Depreciation +€37
Other operating charges +€310
Financial charges -€438
Result 2025 -€7,722
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€19,120
Investment +€500
Financing -€21,634
Cash 2024 €4,452
Net result for the year -€7,722
Depreciation +€47,642
Receivables within one year -€1,021
Deferred charges and accrued income -€706
Trade debts -€212
Other debts -€18,861
Investment in fixed assets (net) +€500
Debts after one year -€21,975
Current portion of long-term debt +€341
Cash 2025 €2,438
brings cash intakes cash out
Every line side by side 31 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,487,250 €1,438,821 -€48,429 -3.3%
Fixed assets 21/28 €1,462,115 €1,413,973 -€48,142 -3.3%
Tangible fixed assets 22/27 €1,461,615 €1,413,973 -€47,642 -3.3%
Land and buildings 22 €1,461,615 €1,413,973 -€47,642 -3.3%
Financial fixed assets 28 €500 - -€500
Current assets 29/58 €25,134 €24,847 -€287 -1.1%
Amounts receivable within one year 40/41 - €1,021 +€1,021
Other amounts receivable 41 - €1,021 +€1,021
Cash at bank and in hand 54/58 €4,452 €2,438 -€2,014 -45.2%
Deferred charges and accrued income 490/1 €20,682 €21,388 +€706 +3.4%
Total equity and liabilities 10/49 €1,487,250 €1,438,821 -€48,429 -3.3%
Equity 10/15 -€211,445 -€219,167 -€7,722 -3.7%
Contributions 10/11 €6,200 €6,200 = 0.0%
Profit (loss) carried forward 14 -€217,645 -€225,367 -€7,722 -3.5%
Amounts payable 17/49 €1,698,694 €1,657,988 -€40,707 -2.4%
Amounts payable after more than one year 17 €1,588,228 €1,566,254 -€21,975 -1.4%
Financial debts 170/4 €1,588,228 €1,566,254 -€21,975 -1.4%
Amounts payable within one year 42/48 €110,466 €91,734 -€18,732 -17.0%
Current portion of amounts payable after more than one year 42 €79,293 €79,634 +€341 +0.4%
Trade debts 44 €212 - -€212
Suppliers 440/4 €212 - -€212
Other amounts payable 47/48 €30,961 €12,100 -€18,861 -60.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €47,679 €47,642 -€37 -0.1%
Other operating charges 640/8 €3,446 €3,136 -€310 -9.0%
Gross operating margin 9900 €58,974 €65,102 +€6,128 +10.4%
Operating profit (loss) 9901 €7,849 €14,324 +€6,475 +82.5%
Financial charges 65/66B €21,608 €22,046 +€438 +2.0%
Recurring financial charges 65 €21,608 €22,046 +€438 +2.0%
Profit (loss) for the period before taxes 9903 -€13,760 -€7,722 +€6,037 +43.9%
Profit (loss) for the period 9904 -€13,760 -€7,722 +€6,037 +43.9%
Profit (loss) for the period to be appropriated 9905 -€13,760 -€7,722 +€6,037 +43.9%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.