Skip to content

STEYNEHOF: what changed

What changed

STEYNEHOF

BE 0462.462.148
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€2,215
2024 · -€2,803+€587
Equity
€514,000
2024 · €516,215-€2,215
Cash
€2
2024 · €6-€5
Balance sheet total
€668,560
2024 · €668,565-€5

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Other operating charges -€382

        down €382 (-38.9%), from €982 to €600

      • Gross operating margin +€121

        up €121 (+7.0%), from -€1,737 to -€1,615

      • Financial charges -€86

        no longer reported in 2025 (was €86)

      Change in the result, 2024 to 2025

      effect on the result

      For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

      Result 2024 -€2,803
      Gross operating margin +€121
      Other operating charges +€382
      Financial income -€1
      Financial charges +€86
      Result 2025 -€2,215
      raises the resultlowers the result

      Derived cash bridge

      cash 2024 to 2025

      The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

      From operations -€5
      Investment €0
      Financing €0
      Cash 2024 €6
      Net result for the year -€2,215
      Trade debts +€1,777
      Other debts +€434
      Cash 2025 €2
      brings cash intakes cash out
      Every line side by side 33 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €668,565 €668,560 -€5 0.0%
      Fixed assets 21/28 €619,734 €619,734 = 0.0%
      Tangible fixed assets 22/27 €619,734 €619,734 = 0.0%
      Land and buildings 22 €619,734 €619,734 = 0.0%
      Current assets 29/58 €48,831 €48,826 -€5 0.0%
      Amounts receivable within one year 40/41 €15,886 €15,886 = 0.0%
      Other amounts receivable 41 €15,886 €15,886 = 0.0%
      Cash at bank and in hand 54/58 €6 €2 -€5 -76.5%
      Deferred charges and accrued income 490/1 €32,939 €32,939 = 0.0%
      Total equity and liabilities 10/49 €668,565 €668,560 -€5 0.0%
      Equity 10/15 €516,215 €514,000 -€2,215 -0.4%
      Contributions 10/11 €627,171 €627,171 = 0.0%
      Capital 10 €627,171 €627,171 = 0.0%
      Issued capital 100 €627,171 €627,171 = 0.0%
      Reserves 13 €15 €15 = 0.0%
      Non-distributable reserves 130/1 €15 €15 = 0.0%
      Legal reserve 130 €15 €15 = 0.0%
      Profit (loss) carried forward 14 -€110,971 -€113,186 -€2,215 -2.0%
      Amounts payable 17/49 €152,350 €154,560 +€2,211 +1.5%
      Amounts payable within one year 42/48 €152,350 €154,560 +€2,211 +1.5%
      Trade debts 44 - €1,777 +€1,777
      Suppliers 440/4 - €1,777 +€1,777
      Other amounts payable 47/48 €152,350 €152,784 +€434 +0.3%
      Other operating charges 640/8 €982 €600 -€382 -38.9%
      Gross operating margin 9900 -€1,737 -€1,615 +€121 +7.0%
      Operating profit (loss) 9901 -€2,718 -€2,215 +€503 +18.5%
      Financial income 75/76B €1 - -€1
      Recurring financial income 75 €1 - -€1
      Financial charges 65/66B €86 - -€86
      Recurring financial charges 65 €86 - -€86
      Profit (loss) for the period before taxes 9903 -€2,803 -€2,215 +€587 +20.9%
      Profit (loss) for the period 9904 -€2,803 -€2,215 +€587 +20.9%
      Profit (loss) for the period to be appropriated 9905 -€2,803 -€2,215 +€587 +20.9%
      Calculation and sources

      Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.