Skip to content

STEYEN: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

STEYEN

BE 0448.488.606
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€6,703
2024 · €59,674-€52,971
Equity
€346,405
2024 · €339,702+€6,703
Cash
€14,842
2024 · €13,187+€1,655
Balance sheet total
€350,054
2024 · €404,147-€54,093

Largest movements

2024 to 2025
Assets
  • Current investments -€50,362

    down €50,362 (-17.5%), from €288,385 to €238,024

Equity and liabilities
  • Other debts -€56,256

    down €56,256 (-96.9%), from €58,067 to €1,812

  • Reserves +€6,703

    up €6,703 (+2.8%), from €241,536 to €248,239

    of which Distributable reserves: +€7,500

  • Tax, wage and social debts -€4,215

    no longer reported in 2025 (was €4,215)

Income statement
  • Financial income -€54,896

    down €54,896 (-94.0%), from €58,417 to €3,521

  • Gross operating margin +€2,834

    up €2,834 (+26.2%), from €10,818 to €13,652

  • Taxes +€725

    up €725 (+40.8%), from €1,775 to €2,500

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €59,674
Gross operating margin +€2,834
Depreciation -€82
Other operating charges -€101
Financial income -€54,896
Financial charges -€2
Taxes -€725
Result 2025 €6,703

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€48,113
Investment +€49,768
Financing €0
Cash 2024 €13,187
Net result for the year +€6,703
Depreciation +€4,758
Receivables within one year +€1,222
Provisions -€325
Tax, wage and social debts -€4,215
Other debts -€56,256
Investment in fixed assets (net) -€594
Current investments +€50,362
Cash 2025 €14,842
Every line side by side 44 lines
Line Code 2024 2025 Change %
Total assets 20/58 €404,147 €350,054 -€54,093 -13.4%
Fixed assets 21/28 €101,296 €97,132 -€4,164 -4.1%
Tangible fixed assets 22/27 €100,992 €97,132 -€3,859 -3.8%
Land and buildings 22 €100,992 €96,315 -€4,676 -4.6%
Plant, machinery and equipment 23 - €817 +€817
Financial fixed assets 28 €305 - -€305
Current assets 29/58 €302,851 €252,922 -€49,929 -16.5%
Amounts receivable within one year 40/41 €1,278 €57 -€1,222 -95.6%
Other amounts receivable 41 €1,278 €57 -€1,222 -95.6%
Current investments 50/53 €288,385 €238,024 -€50,362 -17.5%
Cash at bank and in hand 54/58 €13,187 €14,842 +€1,655 +12.5%
Total equity and liabilities 10/49 €404,147 €350,054 -€54,093 -13.4%
Equity 10/15 €339,702 €346,405 +€6,703 +2.0%
Contributions 10/11 €98,166 €98,166 = 0.0%
Capital 10 €98,166 €98,166 = 0.0%
Issued capital 100 €98,166 €98,166 = 0.0%
Reserves 13 €241,536 €248,239 +€6,703 +2.8%
Non-distributable reserves 130/1 €9,817 €9,817 = 0.0%
Legal reserve 130 €9,817 €9,817 = 0.0%
Tax-exempt reserves 132 €4,150 €3,353 -€797 -19.2%
Distributable reserves 133 €227,570 €235,069 +€7,500 +3.3%
Provisions and deferred taxes 16 €1,695 €1,370 -€325 -19.2%
Deferred taxes 168 €1,695 €1,370 -€325 -19.2%
Amounts payable 17/49 €62,751 €2,280 -€60,470 -96.4%
Amounts payable within one year 42/48 €62,751 €2,280 -€60,470 -96.4%
Trade debts 44 €469 €469 = 0.0%
Suppliers 440/4 €469 €469 = 0.0%
Taxes, remuneration and social security 45 €4,215 - -€4,215
Taxes 450/3 €4,215 - -€4,215
Other amounts payable 47/48 €58,067 €1,812 -€56,256 -96.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €4,676 €4,758 +€82 +1.8%
Other operating charges 640/8 €3,405 €3,506 +€101 +3.0%
Gross operating margin 9900 €10,818 €13,652 +€2,834 +26.2%
Operating profit (loss) 9901 €2,736 €5,388 +€2,651 +96.9%
Financial income 75/76B €58,417 €3,521 -€54,896 -94.0%
Recurring financial income 75 €58,417 €3,521 -€54,896 -94.0%
Financial charges 65/66B €30 €32 +€2 +5.0%
Recurring financial charges 65 €30 €32 +€2 +5.0%
Profit (loss) for the period before taxes 9903 €61,123 €8,877 -€52,246 -85.5%
Transfer from deferred taxes 780 €325 €325 = 0.0%
Income taxes 67/77 €1,775 €2,500 +€725 +40.8%
Profit (loss) for the period 9904 €59,674 €6,703 -€52,971 -88.8%
Transfer from tax-exempt reserves 789 €797 €797 = 0.0%
Profit (loss) for the period to be appropriated 9905 €60,470 €7,500 -€52,971 -87.6%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.