Skip to content

STEVENS MARKET: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

STEVENS MARKET

BE 0844.804.375
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€22,071
2024 · €13,612+€8,459
Equity
€88,402
2024 · €66,331+€22,071
Cash
€7,459
2024 · €32,059-€24,600
Balance sheet total
€259,628
2024 · €308,354-€48,726

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€24,717

    down €24,717 (-9.0%), from €275,054 to €250,337

    of which Land and buildings: -€35,449

  • Cash -€24,600

    down €24,600 (-76.7%), from €32,059 to €7,459

    mainly Debts after one year (-€70,000) and Investment in fixed assets (net) (-€11,915)

Equity and liabilities
  • Debts after one year -€70,000

    down €70,000 (-29.2%), from €240,000 to €170,000

  • Profit (loss) carried forward +€22,071

    up €22,071 (+22.4%), from -€98,669 to -€76,598

Income statement
  • Gross operating margin +€6,121

    up €6,121 (+10.1%), from €60,807 to €66,928

  • Depreciation -€2,309

    down €2,309 (-5.9%), from €38,941 to €36,632

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €13,612
Gross operating margin +€6,121
Depreciation +€2,309
Other operating charges -€369
Financial income -€9
Financial charges +€408
Result 2025 €22,071
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€57,315
Investment -€11,915
Financing -€70,000
Cash 2024 €32,059
Net result for the year +€22,071
Depreciation +€36,632
Receivables within one year +€299
Deferred charges and accrued income -€891
Trade debts +€405
Other debts -€1,202
Investment in fixed assets (net) -€11,915
Debts after one year -€70,000
Contributions, distributions and other +€0
Cash 2025 €7,459
brings cash intakes cash out
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €308,354 €259,628 -€48,726 -15.8%
Fixed assets 21/28 €275,054 €250,337 -€24,717 -9.0%
Tangible fixed assets 22/27 €275,054 €250,337 -€24,717 -9.0%
Land and buildings 22 €273,299 €237,850 -€35,449 -13.0%
Plant, machinery and equipment 23 €433 €11,684 +€11,251 +2,601%
Furniture and vehicles 24 €1,322 €803 -€519 -39.3%
Current assets 29/58 €33,300 €9,291 -€24,009 -72.1%
Amounts receivable within one year 40/41 €299 - -€299
Other amounts receivable 41 €299 - -€299
Cash at bank and in hand 54/58 €32,059 €7,459 -€24,600 -76.7%
Deferred charges and accrued income 490/1 €941 €1,832 +€891 +94.6%
Total equity and liabilities 10/49 €308,354 €259,628 -€48,726 -15.8%
Equity 10/15 €66,331 €88,402 +€22,071 +33.3%
Contributions 10/11 €150,000 €150,000 = 0.0%
Reserves 13 €15,000 €15,000 = 0.0%
Non-distributable reserves 130/1 €15,000 €15,000 = 0.0%
Reserves not available under the articles 1311 €15,000 €15,000 = 0.0%
Profit (loss) carried forward 14 -€98,669 -€76,598 +€22,071 +22.4%
Amounts payable 17/49 €242,023 €171,226 -€70,797 -29.3%
Amounts payable after more than one year 17 €240,000 €170,000 -€70,000 -29.2%
Financial debts 170/4 €240,000 €170,000 -€70,000 -29.2%
Amounts payable within one year 42/48 €2,023 €1,226 -€797 -39.4%
Trade debts 44 €134 €539 +€405 +302%
Suppliers 440/4 €134 €539 +€405 +302%
Other amounts payable 47/48 €1,889 €687 -€1,202 -63.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €38,941 €36,632 -€2,309 -5.9%
Other operating charges 640/8 €7,783 €8,152 +€369 +4.7%
Gross operating margin 9900 €60,807 €66,928 +€6,121 +10.1%
Operating profit (loss) 9901 €14,083 €22,144 +€8,061 +57.2%
Financial income 75/76B €9 - -€9
Recurring financial income 75 €9 - -€9
Financial charges 65/66B €481 €73 -€408 -84.8%
Recurring financial charges 65 €481 €73 -€408 -84.8%
Profit (loss) for the period before taxes 9903 €13,612 €22,071 +€8,459 +62.1%
Profit (loss) for the period 9904 €13,612 €22,071 +€8,459 +62.1%
Profit (loss) for the period to be appropriated 9905 €13,612 €22,071 +€8,459 +62.1%

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.