Skip to content

STEVABO: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

STEVABO

BE 0831.569.221
NACE 70.100, Activities of head offices
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€12,133
2024 · -€15,403+€27,536
Equity
€301,688
2024 · €289,556+€12,133
Cash
€183
2024 · €80+€103
Balance sheet total
€2.8m
2024 · €2.8m+€634

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Short-term financial debts -€61,419

      down €61,419 (-46.9%), from €131,094 to €69,675

    • Debts after one year +€49,693

      up €49,693 (+2.1%), from €2.4m to €2.4m

    Income statement
    • Financial charges -€24,573

      down €24,573 (-84.1%), from €29,220 to €4,646

    • Gross operating margin +€3,124

      up €3,124 (+18.9%), from €16,570 to €19,694

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€15,403
    Gross operating margin +€3,124
    Other operating charges -€162
    Financial charges +€24,573
    Result 2025 €12,133

    Cash bridge derived

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€11,829
    Investment €0
    Financing -€11,726
    Cash 2024 €80
    Net result for the year +€12,133
    Deferred charges and accrued income -€531
    Trade debts +€1,468
    Accrued charges and deferred income -€1,240
    Debts after one year +€49,693
    Short-term financial debts -€61,419
    Cash 2025 €183
    Every line side by side 30 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €2,810,592 €2,811,226 +€634 0.0%
    Fixed assets 21/28 €2,808,062 €2,808,062 = 0.0%
    Tangible fixed assets 22/27 €2,808,062 €2,808,062 = 0.0%
    Land and buildings 22 €2,808,062 €2,808,062 = 0.0%
    Current assets 29/58 €2,530 €3,165 +€634 +25.1%
    Cash at bank and in hand 54/58 €80 €183 +€103 +129.1%
    Deferred charges and accrued income 490/1 €2,450 €2,982 +€531 +21.7%
    Total equity and liabilities 10/49 €2,810,592 €2,811,226 +€634 0.0%
    Equity 10/15 €289,556 €301,688 +€12,133 +4.2%
    Contributions 10/11 €600,000 €600,000 = 0.0%
    Profit (loss) carried forward 14 -€310,444 -€298,312 +€12,133 +3.9%
    Amounts payable 17/49 €2,521,036 €2,509,538 -€11,498 -0.5%
    Amounts payable after more than one year 17 €2,378,968 €2,428,661 +€49,693 +2.1%
    Other amounts payable 178/9 €2,378,968 €2,428,661 +€49,693 +2.1%
    Amounts payable within one year 42/48 €140,828 €80,877 -€59,951 -42.6%
    Financial debts 43 €131,094 €69,675 -€61,419 -46.9%
    Credit institutions 430/8 €131,094 €69,675 -€61,419 -46.9%
    Trade debts 44 €9,734 €11,202 +€1,468 +15.1%
    Suppliers 440/4 €9,734 €11,202 +€1,468 +15.1%
    Accrued charges and deferred income 492/3 €1,240 €0 -€1,240 -100.0%
    Other operating charges 640/8 €2,754 €2,915 +€162 +5.9%
    Gross operating margin 9900 €16,570 €19,694 +€3,124 +18.9%
    Operating profit (loss) 9901 €13,817 €16,779 +€2,962 +21.4%
    Financial income 75/76B €0 - =
    Recurring financial income 75 €0 - =
    Financial charges 65/66B €29,220 €4,646 -€24,573 -84.1%
    Recurring financial charges 65 €29,220 €4,646 -€24,573 -84.1%
    Profit (loss) for the period before taxes 9903 -€15,403 €12,133 +€27,536
    Profit (loss) for the period 9904 -€15,403 €12,133 +€27,536
    Profit (loss) for the period to be appropriated 9905 -€15,403 €12,133 +€27,536

    Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.