Skip to content

Stessens Sanne: what changed

What changed

Stessens Sanne

BE 0785.780.766
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€14,532
2024 · €7,136+€7,395
Equity
€29,627
2024 · €15,096+€14,532
Cash
€33,194
2024 · €20,543+€12,652
Balance sheet total
€40,026
2024 · €20,543+€19,484

Largest movements

2024 to 2025
Assets
  • Cash +€12,652

    up €12,652 (+61.6%), from €20,543 to €33,194

    mainly Net result for the year (+€14,532) and Debts after one year (+€6,397)

  • Tangible fixed assets +€3,977

    new in 2025: €3,977

  • Receivables within one year +€2,856

    new in 2025: €2,856

Equity and liabilities
  • Profit (loss) carried forward +€14,532

    up €14,532 (+115%), from €12,596 to €27,127

  • Debts after one year +€6,397

    new in 2025: €6,397

  • Other debts -€4,329

    no longer reported in 2025 (was €4,329)

  • Tax, wage and social debts +€2,792

    up €2,792 (+302%), from €925 to €3,716

Income statement
  • Gross operating margin +€10,246

    up €10,246 (+100%), from €10,225 to €20,472

  • Taxes +€2,792

    up €2,792 (+95.5%), from €2,925 to €5,716

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €7,136
Gross operating margin +€10,246
Depreciation -€57
Other operating charges -€2
Taxes -€2,792
Result 2025 €14,532
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€10,288
Investment -€4,034
Financing +€6,397
Cash 2024 €20,543
Net result for the year +€14,532
Depreciation +€57
Receivables within one year -€2,856
Trade debts +€92
Tax, wage and social debts +€2,792
Other debts -€4,329
Investment in fixed assets (net) -€4,034
Debts after one year +€6,397
Cash 2025 €33,194
brings cash intakes cash out
Every line side by side 31 lines
Line Code 2024 2025 Change %
Total assets 20/58 €20,543 €40,026 +€19,484 +94.8%
Fixed assets 21/28 - €3,977 +€3,977
Tangible fixed assets 22/27 - €3,977 +€3,977
Land and buildings 22 - €3,977 +€3,977
Current assets 29/58 €20,543 €36,050 +€15,507 +75.5%
Amounts receivable within one year 40/41 - €2,856 +€2,856
Trade receivables 40 - €2,856 +€2,856
Cash at bank and in hand 54/58 €20,543 €33,194 +€12,652 +61.6%
Total equity and liabilities 10/49 €20,543 €40,026 +€19,484 +94.8%
Equity 10/15 €15,096 €29,627 +€14,532 +96.3%
Contributions 10/11 €2,500 €2,500 = 0.0%
Profit (loss) carried forward 14 €12,596 €27,127 +€14,532 +115%
Amounts payable 17/49 €5,447 €10,399 +€4,952 +90.9%
Amounts payable after more than one year 17 - €6,397 +€6,397
Financial debts 170/4 - €6,397 +€6,397
Amounts payable within one year 42/48 €5,447 €4,002 -€1,445 -26.5%
Trade debts 44 €194 €286 +€92 +47.5%
Suppliers 440/4 €194 €286 +€92 +47.5%
Taxes, remuneration and social security 45 €925 €3,716 +€2,792 +302%
Taxes 450/3 €925 €3,716 +€2,792 +302%
Other amounts payable 47/48 €4,329 - -€4,329
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €57 +€57
Other operating charges 640/8 €118 €120 +€2 +1.7%
Gross operating margin 9900 €10,225 €20,472 +€10,246 +100%
Operating profit (loss) 9901 €10,107 €20,294 +€10,187 +101%
Financial charges 65/66B €46 €46 = 0.0%
Recurring financial charges 65 €46 €46 = 0.0%
Profit (loss) for the period before taxes 9903 €10,061 €20,248 +€10,187 +101%
Income taxes 67/77 €2,925 €5,716 +€2,792 +95.5%
Profit (loss) for the period 9904 €7,136 €14,532 +€7,395 +104%
Profit (loss) for the period to be appropriated 9905 €7,136 €14,532 +€7,395 +104%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.