Skip to content

STELLAR FINANCIAL GROUP: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

STELLAR FINANCIAL GROUP

BE 1001.120.271
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€267,616
2024 · €240,786+€26,830
Equity
€523,402
2024 · €255,786+€267,616
Cash
€327
2024 · €45+€282
Balance sheet total
€2.4m
2024 · €2.4m+€282

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Debts after one year -€279,451

      down €279,451 (-31.9%), from €876,923 to €597,472

    • Profit (loss) carried forward +€267,616

      up €267,616 (+111%), from €240,786 to €508,402

    Income statement
    • Financial charges -€18,150

      down €18,150 (-28.4%), from €63,847 to €45,697

    • Gross operating margin +€12,588

      up €12,588 (+96.9%), from -€12,988 to -€400

    • Financial income -€5,030

      down €5,030 (-1.6%), from €319,030 to €314,000

    • Depreciation -€1,409

      no longer reported in 2025 (was €1,409)

    • Other operating charges +€288

      new in 2025: €288

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 €240,786
    Gross operating margin +€12,588
    Depreciation +€1,409
    Other operating charges -€288
    Financial income -€5,030
    Financial charges +€18,150
    Result 2025 €267,616
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€267,616
    Investment €0
    Financing -€267,334
    Cash 2024 €45
    Net result for the year +€267,616
    Debts after one year -€279,451
    Current portion of long-term debt +€12,117
    Cash 2025 €327
    brings cash intakes cash out
    Every line side by side 26 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €2,400,045 €2,400,327 +€282 0.0%
    Fixed assets 21/28 €2,400,000 €2,400,000 = 0.0%
    Financial fixed assets 28 €2,400,000 €2,400,000 = 0.0%
    Current assets 29/58 €45 €327 +€282 +623%
    Cash at bank and in hand 54/58 €45 €327 +€282 +623%
    Total equity and liabilities 10/49 €2,400,045 €2,400,327 +€282 0.0%
    Equity 10/15 €255,786 €523,402 +€267,616 +105%
    Contributions 10/11 €15,000 €15,000 = 0.0%
    Profit (loss) carried forward 14 €240,786 €508,402 +€267,616 +111%
    Amounts payable 17/49 €2,144,259 €1,876,925 -€267,334 -12.5%
    Amounts payable after more than one year 17 €876,923 €597,472 -€279,451 -31.9%
    Financial debts 170/4 €876,923 €597,472 -€279,451 -31.9%
    Amounts payable within one year 42/48 €1,267,336 €1,279,453 +€12,117 +1.0%
    Current portion of amounts payable after more than one year 42 €267,334 €279,451 +€12,117 +4.5%
    Other amounts payable 47/48 €1,000,002 €1,000,002 = 0.0%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,409 - -€1,409
    Other operating charges 640/8 - €288 +€288
    Gross operating margin 9900 -€12,988 -€400 +€12,588 +96.9%
    Operating profit (loss) 9901 -€14,397 -€687 +€13,710 +95.2%
    Financial income 75/76B €319,030 €314,000 -€5,030 -1.6%
    Recurring financial income 75 €319,030 €314,000 -€5,030 -1.6%
    Financial charges 65/66B €63,847 €45,697 -€18,150 -28.4%
    Recurring financial charges 65 €63,847 €45,697 -€18,150 -28.4%
    Profit (loss) for the period before taxes 9903 €240,786 €267,616 +€26,830 +11.1%
    Profit (loss) for the period 9904 €240,786 €267,616 +€26,830 +11.1%
    Profit (loss) for the period to be appropriated 9905 €240,786 €267,616 +€26,830 +11.1%

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 October 2026 via checked.be.