Skip to content

Stef Lijnen Technologies: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Stef Lijnen Technologies

BE 0774.972.986
NACE 33.140, Repair and maintenance of electrical equipment
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€41,865
2024 · €23,670+€18,195
Equity
€45,489
2024 · €60,624-€15,135
Cash
€40,832
2024 · €56,065-€15,234
Balance sheet total
€60,152
2024 · €72,811-€12,658

Largest movements

2024 to 2025
Assets
  • Cash -€15,234

    down €15,234 (-27.2%), from €56,065 to €40,832

    mainly Contributions, distributions and other (-€57,000) and Receivables within one year (-€7,726)

  • Receivables within one year +€7,726

    up €7,726 (+296%), from €2,614 to €10,340

    of which Trade receivables: +€7,468

  • Tangible fixed assets -€5,907

    down €5,907 (-41.8%), from €14,132 to €8,224

    of which Furniture and vehicles: -€5,170

  • Deferred charges and accrued income +€757

    new in 2025: €757

Equity and liabilities
  • Reserves -€15,135

    down €15,135 (-26.5%), from €57,124 to €41,989

  • Tax, wage and social debts +€2,762

    up €2,762 (+24.0%), from €11,506 to €14,268

    of which Taxes: +€2,762

Income statement
  • Gross operating margin +€22,604

    up €22,604 (+62.0%), from €36,459 to €59,063

  • Taxes +€4,884

    up €4,884 (+80.5%), from €6,066 to €10,950

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €23,670
Gross operating margin +€22,604
Depreciation +€35
Other operating charges +€382
Financial income +€27
Financial charges +€31
Taxes -€4,884
Result 2025 €41,865
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€41,766
Investment €0
Financing -€57,000
Cash 2024 €56,065
Net result for the year +€41,865
Depreciation +€5,907
Receivables within one year -€7,726
Deferred charges and accrued income -€757
Trade debts -€286
Tax, wage and social debts +€2,762
Contributions, distributions and other -€57,000
Cash 2025 €40,832
brings cash intakes cash out
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €72,811 €60,152 -€12,658 -17.4%
Fixed assets 21/28 €14,132 €8,224 -€5,907 -41.8%
Tangible fixed assets 22/27 €14,132 €8,224 -€5,907 -41.8%
Plant, machinery and equipment 23 €2,632 €1,894 -€738 -28.0%
Furniture and vehicles 24 €11,500 €6,330 -€5,170 -45.0%
Current assets 29/58 €58,679 €51,928 -€6,751 -11.5%
Amounts receivable within one year 40/41 €2,614 €10,340 +€7,726 +296%
Trade receivables 40 €1,295 €8,763 +€7,468 +576%
Other amounts receivable 41 €1,318 €1,577 +€259 +19.6%
Cash at bank and in hand 54/58 €56,065 €40,832 -€15,234 -27.2%
Deferred charges and accrued income 490/1 - €757 +€757
Total equity and liabilities 10/49 €72,811 €60,152 -€12,658 -17.4%
Equity 10/15 €60,624 €45,489 -€15,135 -25.0%
Contributions 10/11 €3,500 €3,500 = 0.0%
Reserves 13 €57,124 €41,989 -€15,135 -26.5%
Distributable reserves 133 €57,124 €41,989 -€15,135 -26.5%
Amounts payable 17/49 €12,187 €14,663 +€2,476 +20.3%
Amounts payable within one year 42/48 €12,187 €14,663 +€2,476 +20.3%
Trade debts 44 €681 €395 -€286 -42.0%
Suppliers 440/4 €681 €395 -€286 -42.0%
Taxes, remuneration and social security 45 €11,506 €14,268 +€2,762 +24.0%
Taxes 450/3 €10,006 €12,768 +€2,762 +27.6%
Remuneration and social security 454/9 €1,500 €1,500 = 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €5,943 €5,907 -€35 -0.6%
Other operating charges 640/8 €730 €348 -€382 -52.3%
Gross operating margin 9900 €36,459 €59,063 +€22,604 +62.0%
Operating profit (loss) 9901 €29,787 €52,808 +€23,021 +77.3%
Financial income 75/76B €51 €78 +€27 +53.5%
Recurring financial income 75 €51 €78 +€27 +53.5%
Financial charges 65/66B €102 €70 -€31 -30.6%
Recurring financial charges 65 €102 €70 -€31 -30.6%
Profit (loss) for the period before taxes 9903 €29,736 €52,816 +€23,079 +77.6%
Income taxes 67/77 €6,066 €10,950 +€4,884 +80.5%
Profit (loss) for the period 9904 €23,670 €41,865 +€18,195 +76.9%
Profit (loss) for the period to be appropriated 9905 €23,670 €41,865 +€18,195 +76.9%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 27 October 2026 via checked.be.