Skip to content

STEENGOEDT: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

STEENGOEDT

BE 0478.998.371
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€5,077
2024 · -€11,342+€6,265
Equity
€148,623
2024 · €153,700-€5,077
Cash
€1,665
2024 · €3,415-€1,750
Balance sheet total
€221,827
2024 · €226,506-€4,680

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€2,929

    down €2,929 (-5.8%), from €50,380 to €47,451

    of which Other amounts receivable: -€2,929

Equity and liabilities
  • Reserves -€4,456

    down €4,456 (-4.4%), from €101,388 to €96,931

    of which Tax-exempt reserves: -€4,456

  • Other debts +€3,071

    up €3,071 (+25.6%), from €11,990 to €15,061

  • Provisions -€2,295

    down €2,295 (-4.5%), from €51,249 to €48,954

Income statement
  • Gross operating margin +€5,550

    up €5,550 (+43.5%), from -€12,745 to -€7,196

  • Other operating charges -€544

    down €544 (-100.0%), from €544 to €0

  • Financial charges -€171

    down €171 (-49.3%), from €347 to €176

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€11,342
Gross operating margin +€5,550
Other operating charges +€544
Financial charges +€171
Result 2025 -€5,077

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€1,750
Investment €0
Financing €0
Cash 2024 €3,415
Net result for the year -€5,077
Receivables within one year +€2,929
Provisions -€2,295
Trade debts -€378
Other debts +€3,071
Cash 2025 €1,665
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €226,506 €221,827 -€4,680 -2.1%
Fixed assets 21/28 €172,711 €172,711 = 0.0%
Financial fixed assets 28 €172,711 €172,711 = 0.0%
Current assets 29/58 €53,795 €49,116 -€4,680 -8.7%
Amounts receivable within one year 40/41 €50,380 €47,451 -€2,929 -5.8%
Trade receivables 40 €7,000 €7,000 = 0.0%
Other amounts receivable 41 €43,380 €40,451 -€2,929 -6.8%
Cash at bank and in hand 54/58 €3,415 €1,665 -€1,750 -51.2%
Total equity and liabilities 10/49 €226,506 €221,827 -€4,680 -2.1%
Equity 10/15 €153,700 €148,623 -€5,077 -3.3%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €101,388 €96,931 -€4,456 -4.4%
Non-distributable reserves 130/1 €0 - =
Reserves not available under the articles 1311 €0 - =
Tax-exempt reserves 132 €99,528 €95,071 -€4,456 -4.5%
Distributable reserves 133 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 €46,113 €45,492 -€621 -1.3%
Provisions and deferred taxes 16 €51,249 €48,954 -€2,295 -4.5%
Deferred taxes 168 €51,249 €48,954 -€2,295 -4.5%
Amounts payable 17/49 €21,557 €24,250 +€2,693 +12.5%
Amounts payable after more than one year 17 €7,500 €7,500 = 0.0%
Other amounts payable 178/9 €7,500 €7,500 = 0.0%
Amounts payable within one year 42/48 €14,057 €16,750 +€2,693 +19.2%
Trade debts 44 €2,067 €1,689 -€378 -18.3%
Suppliers 440/4 €2,067 €1,689 -€378 -18.3%
Other amounts payable 47/48 €11,990 €15,061 +€3,071 +25.6%
Other operating charges 640/8 €544 €0 -€544 -100.0%
Gross operating margin 9900 -€12,745 -€7,196 +€5,550 +43.5%
Operating profit (loss) 9901 -€13,290 -€7,196 +€6,094 +45.9%
Financial charges 65/66B €347 €176 -€171 -49.3%
Recurring financial charges 65 €347 €176 -€171 -49.3%
Profit (loss) for the period before taxes 9903 -€13,637 -€7,372 +€6,265 +45.9%
Transfer from deferred taxes 780 €2,295 €2,295 +€0 0.0%
Profit (loss) for the period 9904 -€11,342 -€5,077 +€6,265 +55.2%
Transfer from tax-exempt reserves 789 €4,456 €4,456 -€0 0.0%
Profit (loss) for the period to be appropriated 9905 -€6,886 -€621 +€6,265 +91.0%

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.