STB LANDRY: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
STB LANDRY
Largest movements
- Receivables within one year +€241
up €241 (+8.5%), from €2,820 to €3,061
- Cash -€174
down €174 (-76.0%), from €229 to €55
mainly Net result for the year (-€17,686) and Receivables within one year (-€241)
- Profit (loss) carried forward -€17,686
down €17,686, from €49 to -€17,637
- Tax, wage and social debts +€11,131
new in 2025: €11,131
of which Taxes: +€5,948
- Trade debts +€6,622
new in 2025: €6,622
- Staff costs +€34,197
new in 2025: €34,197
- Gross operating margin +€16,418
new in 2025: €16,418
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €3,049 | €3,116 | +€67 | +2.2% |
| Current assets | 29/58 | €3,049 | €3,116 | +€67 | +2.2% |
| Amounts receivable within one year | 40/41 | €2,820 | €3,061 | +€241 | +8.5% |
| Other amounts receivable | 41 | €2,820 | €3,061 | +€241 | +8.5% |
| Cash at bank and in hand | 54/58 | €229 | €55 | -€174 | -76.0% |
| Total equity and liabilities | 10/49 | €3,049 | €3,116 | +€67 | +2.2% |
| Equity | 10/15 | €3,049 | -€14,637 | -€17,686 | |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €49 | -€17,637 | -€17,686 | |
| Amounts payable | 17/49 | - | €17,753 | +€17,753 | |
| Amounts payable within one year | 42/48 | - | €17,753 | +€17,753 | |
| Trade debts | 44 | - | €6,622 | +€6,622 | |
| Suppliers | 440/4 | - | €6,622 | +€6,622 | |
| Taxes, remuneration and social security | 45 | - | €11,131 | +€11,131 | |
| Taxes | 450/3 | - | €5,948 | +€5,948 | |
| Remuneration and social security | 454/9 | - | €5,183 | +€5,183 | |
| Remuneration, social security and pensions | 62 | - | €34,197 | +€34,197 | |
| Gross operating margin | 9900 | - | €16,418 | +€16,418 | |
| Operating profit (loss) | 9901 | - | -€17,779 | -€17,779 | |
| Financial income | 75/76B | €85 | €159 | +€74 | +87.1% |
| Recurring financial income | 75 | €85 | €159 | +€74 | +87.1% |
| Financial charges | 65/66B | €36 | €66 | +€30 | +83.3% |
| Recurring financial charges | 65 | €36 | €66 | +€30 | +83.3% |
| Profit (loss) for the period before taxes | 9903 | €49 | -€17,686 | -€17,735 | |
| Profit (loss) for the period | 9904 | €49 | -€17,686 | -€17,735 | |
| Profit (loss) for the period to be appropriated | 9905 | €49 | -€17,686 | -€17,735 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 October 2026 via checked.be.