STATION BAKKERIJ: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
STATION BAKKERIJ
Largest movements
- Stocks and contracts +€32,825
up €32,825 (+457%), from €7,175 to €40,000
- Tangible fixed assets +€19,215
new in 2025: €19,215
of which Furniture and vehicles: +€18,175
- Cash +€15,103
up €15,103 (+48.0%), from €31,478 to €46,581
mainly Net result for the year (+€72,057) and Tax, wage and social debts (+€22,686)
- Receivables within one year +€5,734
up €5,734 (+606%), from €946 to €6,680
of which Trade receivables: +€4,054
- Intangible fixed assets -€3,000
down €3,000 (-12.5%), from €24,000 to €21,000
- Profit (loss) carried forward +€72,056
up €72,056 (+311%), from €23,189 to €95,245
- Trade debts -€24,865
down €24,865 (-66.0%), from €37,648 to €12,783
- Tax, wage and social debts +€22,686
up €22,686 (+821%), from €2,762 to €25,448
- Turnover +€190,411
up €190,411 (+50.8%), from €374,849 to €565,260
- Gross operating margin +€138,240
up €138,240 (+745%), from €18,550 to €156,790
- Purchases and services +€52,121
up €52,121 (+14.6%), from €356,349 to €408,470
- Staff costs +€42,422
new in 2025: €42,422
- Taxes +€29,611
new in 2025: €29,611
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €63,599 | €133,476 | +€69,877 | +110% |
| Fixed assets | 21/28 | €24,000 | €40,215 | +€16,215 | +67.6% |
| Intangible fixed assets | 21 | €24,000 | €21,000 | -€3,000 | -12.5% |
| Tangible fixed assets | 22/27 | - | €19,215 | +€19,215 | |
| Plant, machinery and equipment | 23 | - | €1,040 | +€1,040 | |
| Furniture and vehicles | 24 | - | €18,175 | +€18,175 | |
| Current assets | 29/58 | €39,599 | €93,261 | +€53,662 | +136% |
| Stocks and contracts in progress | 3 | €7,175 | €40,000 | +€32,825 | +457% |
| Stocks | 30/36 | €7,175 | €40,000 | +€32,825 | +457% |
| Amounts receivable within one year | 40/41 | €946 | €6,680 | +€5,734 | +606% |
| Trade receivables | 40 | €946 | €5,000 | +€4,054 | +429% |
| Other amounts receivable | 41 | - | €1,680 | +€1,680 | |
| Cash at bank and in hand | 54/58 | €31,478 | €46,581 | +€15,103 | +48.0% |
| Total equity and liabilities | 10/49 | €63,599 | €133,476 | +€69,877 | +110% |
| Equity | 10/15 | €23,189 | €95,245 | +€72,056 | +311% |
| Profit (loss) carried forward | 14 | €23,189 | €95,245 | +€72,056 | +311% |
| Amounts payable | 17/49 | €40,410 | €38,231 | -€2,179 | -5.4% |
| Amounts payable within one year | 42/48 | €40,410 | €38,231 | -€2,179 | -5.4% |
| Trade debts | 44 | €37,648 | €12,783 | -€24,865 | -66.0% |
| Suppliers | 440/4 | €37,648 | €12,783 | -€24,865 | -66.0% |
| Taxes, remuneration and social security | 45 | €2,762 | €25,448 | +€22,686 | +821% |
| Taxes | 450/3 | €2,762 | €25,448 | +€22,686 | +821% |
| Turnover | 70 | €374,849 | €565,260 | +€190,411 | +50.8% |
| Goods, raw materials, services and sundry goods | 60/61 | €356,349 | €408,470 | +€52,121 | +14.6% |
| Remuneration, social security and pensions | 62 | - | €42,422 | +€42,422 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €3,000 | €12,347 | +€9,347 | +312% |
| Other operating charges | 640/8 | €275 | €353 | +€78 | +28.4% |
| Gross operating margin | 9900 | €18,550 | €156,790 | +€138,240 | +745% |
| Operating profit (loss) | 9901 | €15,275 | €101,668 | +€86,393 | +566% |
| Profit (loss) for the period before taxes | 9903 | €15,275 | €101,668 | +€86,393 | +566% |
| Income taxes | 67/77 | - | €29,611 | +€29,611 | |
| Profit (loss) for the period | 9904 | €15,275 | €72,057 | +€56,782 | +372% |
| Profit (loss) for the period to be appropriated | 9905 | €15,275 | €72,057 | +€56,782 | +372% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 October 2026 via checked.be.