Station 1280: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Station 1280
Largest movements
- Receivables within one year +€7,823
up €7,823 (+30.4%), from €25,717 to €33,540
of which Other amounts receivable: +€7,459
- Cash -€5,700
down €5,700 (-94.8%), from €6,015 to €315
mainly Trade debts (-€9,014) and Receivables within one year (-€7,823)
- Stocks and contracts -€2,561
down €2,561 (-34.0%), from €7,522 to €4,962
- Trade debts -€9,014
down €9,014 (-68.8%), from €13,103 to €4,089
- Reserves +€8,556
up €8,556 (+859%), from €997 to €9,553
- Other debts -€730
down €730 (-7.5%), from €9,769 to €9,039
- Tax, wage and social debts +€436
up €436 (+3.3%), from €13,160 to €13,596
- Gross operating margin +€4,390
up €4,390 (+49.9%), from €8,799 to €13,189
- Taxes +€2,068
up €2,068 (+113%), from €1,827 to €3,895
- Financial income +€1,792
up €1,792 (+90.1%), from €1,989 to €3,781
of which Non-recurring financial income: +€1,800
- Other operating charges -€1,310
down €1,310 (-74.3%), from €1,763 to €453
- Financial charges +€993
up €993 (+36.0%), from €2,759 to €3,752
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €40,029 | €39,277 | -€751 | -1.9% |
| Fixed assets | 21/28 | €774 | €461 | -€314 | -40.5% |
| Tangible fixed assets | 22/27 | €774 | €461 | -€314 | -40.5% |
| Furniture and vehicles | 24 | €774 | €461 | -€314 | -40.5% |
| Current assets | 29/58 | €39,254 | €38,816 | -€438 | -1.1% |
| Stocks and contracts in progress | 3 | €7,522 | €4,962 | -€2,561 | -34.0% |
| Stocks | 30/36 | €7,522 | €4,962 | -€2,561 | -34.0% |
| Amounts receivable within one year | 40/41 | €25,717 | €33,540 | +€7,823 | +30.4% |
| Trade receivables | 40 | - | €364 | +€364 | |
| Other amounts receivable | 41 | €25,717 | €33,177 | +€7,459 | +29.0% |
| Cash at bank and in hand | 54/58 | €6,015 | €315 | -€5,700 | -94.8% |
| Total equity and liabilities | 10/49 | €40,029 | €39,277 | -€751 | -1.9% |
| Equity | 10/15 | €3,997 | €12,553 | +€8,556 | +214% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Reserves | 13 | €997 | €9,553 | +€8,556 | +859% |
| Distributable reserves | 133 | €997 | €9,553 | +€8,556 | +859% |
| Amounts payable | 17/49 | €36,032 | €26,724 | -€9,308 | -25.8% |
| Amounts payable within one year | 42/48 | €36,032 | €26,724 | -€9,308 | -25.8% |
| Trade debts | 44 | €13,103 | €4,089 | -€9,014 | -68.8% |
| Suppliers | 440/4 | €13,103 | €4,089 | -€9,014 | -68.8% |
| Taxes, remuneration and social security | 45 | €13,160 | €13,596 | +€436 | +3.3% |
| Taxes | 450/3 | €13,160 | €13,596 | +€436 | +3.3% |
| Other amounts payable | 47/48 | €9,769 | €9,039 | -€730 | -7.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €166 | €314 | +€147 | +88.7% |
| Other operating charges | 640/8 | €1,763 | €453 | -€1,310 | -74.3% |
| Gross operating margin | 9900 | €8,799 | €13,189 | +€4,390 | +49.9% |
| Operating profit (loss) | 9901 | €6,870 | €12,423 | +€5,553 | +80.8% |
| Financial income | 75/76B | €1,989 | €3,781 | +€1,792 | +90.1% |
| Recurring financial income | 75 | €1,989 | €1,981 | -€8 | -0.4% |
| Non-recurring financial income | 76B | - | €1,800 | +€1,800 | |
| Financial charges | 65/66B | €2,759 | €3,752 | +€993 | +36.0% |
| Recurring financial charges | 65 | €2,759 | €3,752 | +€993 | +36.0% |
| Profit (loss) for the period before taxes | 9903 | €6,100 | €12,451 | +€6,352 | +104% |
| Income taxes | 67/77 | €1,827 | €3,895 | +€2,068 | +113% |
| Profit (loss) for the period | 9904 | €4,273 | €8,556 | +€4,283 | +100% |
| Profit (loss) for the period to be appropriated | 9905 | €4,273 | €8,556 | +€4,283 | +100% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.