STARTNET SERVICES: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
STARTNET SERVICES
Largest movements
- Cash +€6,778
up €6,778 (+333%), from €2,034 to €8,812
mainly Net result for the year (+€7,013) and Receivables within one year (+€4,494)
- Receivables after one year +€4,540
up €4,540 (+25.1%), from €18,085 to €22,625
- Receivables within one year -€4,494
down €4,494 (-21.7%), from €20,688 to €16,194
of which Trade receivables: -€3,693
- Reserves +€7,013
up €7,013 (+24.9%), from €28,135 to €35,148
- Trade debts -€2,387
down €2,387 (-50.5%), from €4,724 to €2,337
- Tax, wage and social debts +€2,019
up €2,019 (+26.7%), from €7,553 to €9,572
of which Taxes: +€3,894
- Other operating charges -€568
down €568 (-80.6%), from €705 to €137
- Taxes -€381
down €381 (-9.1%), from €4,178 to €3,797
- Gross operating margin -€311
down €311 (-2.7%), from €11,443 to €11,132
- Financial charges -€161
down €161 (-31.8%), from €506 to €345
- Financial income -€116
down €116 (-21.2%), from €548 to €432
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €42,412 | €49,057 | +€6,645 | +15.7% |
| Fixed assets | 21/28 | €728 | €456 | -€272 | -37.4% |
| Tangible fixed assets | 22/27 | €728 | €456 | -€272 | -37.4% |
| Furniture and vehicles | 24 | €728 | €456 | -€272 | -37.4% |
| Current assets | 29/58 | €41,684 | €48,601 | +€6,917 | +16.6% |
| Amounts receivable after more than one year | 29 | €18,085 | €22,625 | +€4,540 | +25.1% |
| Other amounts receivable | 291 | €18,085 | €22,625 | +€4,540 | +25.1% |
| Amounts receivable within one year | 40/41 | €20,688 | €16,194 | -€4,494 | -21.7% |
| Trade receivables | 40 | €7,436 | €3,743 | -€3,693 | -49.7% |
| Other amounts receivable | 41 | €13,252 | €12,451 | -€801 | -6.0% |
| Cash at bank and in hand | 54/58 | €2,034 | €8,812 | +€6,778 | +333% |
| Deferred charges and accrued income | 490/1 | €877 | €970 | +€93 | +10.6% |
| Total equity and liabilities | 10/49 | €42,412 | €49,057 | +€6,645 | +15.7% |
| Equity | 10/15 | €30,135 | €37,148 | +€7,013 | +23.3% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Reserves | 13 | €28,135 | €35,148 | +€7,013 | +24.9% |
| Distributable reserves | 133 | €28,135 | €35,148 | +€7,013 | +24.9% |
| Amounts payable | 17/49 | €12,277 | €11,909 | -€368 | -3.0% |
| Amounts payable within one year | 42/48 | €12,277 | €11,909 | -€368 | -3.0% |
| Trade debts | 44 | €4,724 | €2,337 | -€2,387 | -50.5% |
| Suppliers | 440/4 | €4,724 | €2,337 | -€2,387 | -50.5% |
| Taxes, remuneration and social security | 45 | €7,553 | €9,572 | +€2,019 | +26.7% |
| Taxes | 450/3 | €5,026 | €8,920 | +€3,894 | +77.5% |
| Remuneration and social security | 454/9 | €2,527 | €652 | -€1,875 | -74.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €273 | €272 | -€1 | -0.4% |
| Other operating charges | 640/8 | €705 | €137 | -€568 | -80.6% |
| Gross operating margin | 9900 | €11,443 | €11,132 | -€311 | -2.7% |
| Operating profit (loss) | 9901 | €10,465 | €10,723 | +€258 | +2.5% |
| Financial income | 75/76B | €548 | €432 | -€116 | -21.2% |
| Recurring financial income | 75 | €548 | €432 | -€116 | -21.2% |
| Financial charges | 65/66B | €506 | €345 | -€161 | -31.8% |
| Recurring financial charges | 65 | €506 | €345 | -€161 | -31.8% |
| Profit (loss) for the period before taxes | 9903 | €10,507 | €10,810 | +€303 | +2.9% |
| Income taxes | 67/77 | €4,178 | €3,797 | -€381 | -9.1% |
| Profit (loss) for the period | 9904 | €6,329 | €7,013 | +€684 | +10.8% |
| Profit (loss) for the period to be appropriated | 9905 | €6,329 | €7,013 | +€684 | +10.8% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.