Skip to content

STARTHUB'S: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

STARTHUB'S

BE 0833.168.236
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€35,873
2024 · €42,826-€78,699
Equity
€120,585
2024 · €156,458-€35,873
Cash
€2,790
2024 · €35,113-€32,323
Balance sheet total
€543,587
2024 · €601,113-€57,526

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€40,508

    down €40,508 (-7.2%), from €566,000 to €525,492

    of which Land and buildings: -€40,321

  • Cash -€32,323

    down €32,323 (-92.1%), from €35,113 to €2,790

    mainly Debts after one year (-€39,780) and Net result for the year (-€35,873)

  • Receivables within one year +€14,887

    up €14,887, from €0 to €14,887

    of which Other amounts receivable: +€10,000

Equity and liabilities
  • Debts after one year -€39,780

    down €39,780 (-10.0%), from €397,266 to €357,486

  • Profit (loss) carried forward -€35,873

    down €35,873 (-48.2%), from €74,382 to €38,509

  • Other debts +€15,000

    new in 2025: €15,000

Income statement
  • Gross operating margin -€89,266

    down €89,266 (-81.8%), from €109,157 to €19,891

  • Other operating charges -€7,786

    down €7,786 (-90.2%), from €8,632 to €846

  • Financial charges -€2,781

    down €2,781 (-16.2%), from €17,191 to €14,410

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €42,826
Gross operating margin -€89,266
Other operating charges +€7,786
Financial charges +€2,781
Result 2025 -€35,873
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€2,802
Investment €0
Financing -€35,125
Cash 2024 €35,113
Net result for the year -€35,873
Depreciation +€40,508
Receivables within one year -€14,887
Deferred charges and accrued income -€418
Trade debts -€1,528
Other debts +€15,000
Debts after one year -€39,780
Current portion of long-term debt +€4,655
Cash 2025 €2,790
brings cash intakes cash out
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €601,113 €543,587 -€57,526 -9.6%
Fixed assets 21/28 €566,000 €525,492 -€40,508 -7.2%
Tangible fixed assets 22/27 €566,000 €525,492 -€40,508 -7.2%
Land and buildings 22 €565,222 €524,901 -€40,321 -7.1%
Other tangible fixed assets 26 €778 €591 -€187 -24.0%
Financial fixed assets 28 €0 - =
Current assets 29/58 €35,113 €18,095 -€17,018 -48.5%
Amounts receivable within one year 40/41 €0 €14,887 +€14,887
Trade receivables 40 €0 €4,887 +€4,887
Other amounts receivable 41 - €10,000 +€10,000
Cash at bank and in hand 54/58 €35,113 €2,790 -€32,323 -92.1%
Deferred charges and accrued income 490/1 €0 €418 +€418
Total equity and liabilities 10/49 €601,113 €543,587 -€57,526 -9.6%
Equity 10/15 €156,458 €120,585 -€35,873 -22.9%
Contributions 10/11 €77,971 €77,971 = 0.0%
Reserves 13 €4,105 €4,105 = 0.0%
Non-distributable reserves 130/1 €4,105 €4,105 = 0.0%
Reserves not available under the articles 1311 €4,105 €4,105 = 0.0%
Profit (loss) carried forward 14 €74,382 €38,509 -€35,873 -48.2%
Amounts payable 17/49 €444,655 €423,002 -€21,653 -4.9%
Amounts payable after more than one year 17 €397,266 €357,486 -€39,780 -10.0%
Financial debts 170/4 €397,266 €357,486 -€39,780 -10.0%
Amounts payable within one year 42/48 €47,389 €65,516 +€18,127 +38.3%
Current portion of amounts payable after more than one year 42 €38,376 €43,031 +€4,655 +12.1%
Trade debts 44 €9,013 €7,485 -€1,528 -17.0%
Suppliers 440/4 €9,013 €7,485 -€1,528 -17.0%
Other amounts payable 47/48 - €15,000 +€15,000
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €40,508 €40,508 = 0.0%
Other operating charges 640/8 €8,632 €846 -€7,786 -90.2%
Gross operating margin 9900 €109,157 €19,891 -€89,266 -81.8%
Operating profit (loss) 9901 €60,017 -€21,463 -€81,480
Financial charges 65/66B €17,191 €14,410 -€2,781 -16.2%
Recurring financial charges 65 €17,191 €14,410 -€2,781 -16.2%
Profit (loss) for the period before taxes 9903 €42,826 -€35,873 -€78,699
Profit (loss) for the period 9904 €42,826 -€35,873 -€78,699
Profit (loss) for the period to be appropriated 9905 €42,826 -€35,873 -€78,699

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.