Start People: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Start People
Largest movements
- Receivables within one year +€2.9m
up €2.9m (+3.3%), from €86.4m to €89.2m
of which Other amounts receivable: +€4.0m
- Deferred charges and accrued income +€1.4m
up €1.4m (+22.9%), from €6.0m to €7.4m
- Profit (loss) carried forward +€3.6m
up €3.6m (+16.8%), from €21.5m to €25.2m
No income-statement line moved by more than 1% of the activity.
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €92,791,511 | €96,961,985 | +€4.2m | +4.5% |
| Fixed assets | 21/28 | €354,924 | €350,249 | -€4,675 | -1.3% |
| Tangible fixed assets | 22/27 | €342,701 | €344,746 | +€2,045 | +0.6% |
| Plant, machinery and equipment | 23 | €50,718 | €25,112 | -€25,606 | -50.5% |
| Furniture and vehicles | 24 | €114,435 | €71,826 | -€42,609 | -37.2% |
| Other tangible fixed assets | 26 | €177,548 | €247,808 | +€70,260 | +39.6% |
| Financial fixed assets | 28 | €12,223 | €5,503 | -€6,720 | -55.0% |
| Other financial fixed assets | 284/8 | €12,223 | €5,503 | -€6,720 | -55.0% |
| Amounts receivable and cash guarantees | 285/8 | €12,223 | €5,503 | -€6,720 | -55.0% |
| Current assets | 29/58 | €92,436,587 | €96,611,735 | +€4.2m | +4.5% |
| Amounts receivable within one year | 40/41 | €86,354,643 | €89,218,522 | +€2.9m | +3.3% |
| Trade receivables | 40 | €79,964,678 | €78,837,322 | -€1.1m | -1.4% |
| Other amounts receivable | 41 | €6,389,965 | €10,381,200 | +€4.0m | +62.5% |
| Cash at bank and in hand | 54/58 | €78,389 | €16,244 | -€62,145 | -79.3% |
| Deferred charges and accrued income | 490/1 | €6,003,555 | €7,376,970 | +€1.4m | +22.9% |
| Total equity and liabilities | 10/49 | €92,791,511 | €96,961,985 | +€4.2m | +4.5% |
| Equity | 10/15 | €35,320,968 | €38,948,293 | +€3.6m | +10.3% |
| Contributions | 10/11 | €12,407,071 | €12,407,071 | = | 0.0% |
| Capital | 10 | €12,407,071 | €12,407,071 | = | 0.0% |
| Issued capital | 100 | €12,407,071 | €12,407,071 | = | 0.0% |
| Reserves | 13 | €1,364,654 | €1,364,654 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,240,707 | €1,240,707 | = | 0.0% |
| Legal reserve | 130 | €1,240,707 | €1,240,707 | = | 0.0% |
| Distributable reserves | 133 | €123,947 | €123,947 | = | 0.0% |
| Profit (loss) carried forward | 14 | €21,549,243 | €25,176,568 | +€3.6m | +16.8% |
| Amounts payable | 17/49 | €57,470,543 | €58,013,692 | +€543,149 | +0.9% |
| Amounts payable within one year | 42/48 | €50,377,619 | €50,148,128 | -€229,491 | -0.5% |
| Trade debts | 44 | €2,914,999 | €3,497,233 | +€582,233 | +20.0% |
| Suppliers | 440/4 | €2,914,999 | €3,497,233 | +€582,233 | +20.0% |
| Taxes, remuneration and social security | 45 | €47,462,220 | €46,650,496 | -€811,724 | -1.7% |
| Taxes | 450/3 | €10,245,379 | €8,488,357 | -€1.8m | -17.1% |
| Remuneration and social security | 454/9 | €37,216,840 | €38,162,138 | +€945,298 | +2.5% |
| Other amounts payable | 47/48 | €400 | €400 | = | 0.0% |
| Accrued charges and deferred income | 492/3 | €7,092,924 | €7,865,563 | +€772,639 | +10.9% |
| Operating income | 70/76A | €440,703,885 | €438,061,801 | -€2.6m | -0.6% |
| Turnover | 70 | €416,237,265 | €413,771,941 | -€2.5m | -0.6% |
| Other operating income | 74 | €24,466,227 | €24,289,860 | -€176,367 | -0.7% |
| Non-recurring operating income | 76A | €393 | - | -€393 | |
| Operating charges | 60/66A | €426,645,372 | €429,703,420 | +€3.1m | +0.7% |
| Services and other goods | 61 | €32,189,004 | €32,086,855 | -€102,150 | -0.3% |
| Remuneration, social security and pensions | 62 | €394,105,711 | €396,651,265 | +€2.5m | +0.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €274,926 | €163,237 | -€111,689 | -40.6% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | -€635,410 | €221,828 | +€857,238 | |
| Other operating charges | 640/8 | €709,418 | €580,236 | -€129,182 | -18.2% |
| Non-recurring operating charges | 66A | €1,723 | - | -€1,723 | |
| Operating profit (loss) | 9901 | €14,058,512 | €8,358,381 | -€5.7m | -40.5% |
| Financial income | 75/76B | €933,632 | €307,691 | -€625,940 | -67.0% |
| Recurring financial income | 75 | €933,632 | €307,691 | -€625,940 | -67.0% |
| Income from current assets | 751 | €922,350 | €297,273 | -€625,077 | -67.8% |
| Other financial income | 752/9 | €11,281 | €10,418 | -€864 | -7.7% |
| Financial charges | 65/66B | €842,100 | €745,834 | -€96,266 | -11.4% |
| Recurring financial charges | 65 | €842,100 | €745,834 | -€96,266 | -11.4% |
| Debt charges | 650 | €488,187 | €615,903 | +€127,716 | +26.2% |
| Other financial charges | 652/9 | €353,913 | €129,931 | -€223,982 | -63.3% |
| Profit (loss) for the period before taxes | 9903 | €14,150,044 | €7,920,238 | -€6.2m | -44.0% |
| Income taxes | 67/77 | €5,410,902 | €4,292,912 | -€1.1m | -20.7% |
| Taxes | 670/3 | €5,432,169 | €4,367,018 | -€1.1m | -19.6% |
| Tax adjustments and reversals of tax provisions | 77 | €21,267 | €74,106 | +€52,839 | +248% |
| Profit (loss) for the period | 9904 | €8,739,142 | €3,627,325 | -€5.1m | -58.5% |
| Profit (loss) for the period to be appropriated | 9905 | €8,739,142 | €3,627,325 | -€5.1m | -58.5% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.