Skip to content

Starlight Management: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Starlight Management

BE 0440.069.796
NACE 90.393, Specialised image, lighting and sound technical services
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€11,646
2024 · -€24,961+€13,316
Equity
€170,231
2024 · €181,877-€11,646
Cash
€194,656
2024 · €218,840-€24,184
Balance sheet total
€354,551
2024 · €390,466-€35,915

Largest movements

2024 to 2025
Assets
  • Cash -€24,184

    down €24,184 (-11.1%), from €218,840 to €194,656

    mainly Debts after one year (-€24,669) and Net result for the year (-€11,646)

  • Tangible fixed assets -€11,731

    down €11,731 (-6.8%), from €171,621 to €159,890

Equity and liabilities
  • Debts after one year -€24,669

    down €24,669 (-12.1%), from €204,489 to €179,820

  • Profit (loss) carried forward -€11,646

    down €11,646 (-10.2%), from €113,677 to €102,031

Income statement
  • Gross operating margin +€13,194

    up €13,194, from -€5,817 to €7,377

  • Other operating charges -€130

    down €130 (-1.8%), from €7,368 to €7,238

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€24,961
Gross operating margin +€13,194
Other operating charges +€130
Financial charges -€9
Result 2025 -€11,646
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€485
Investment €0
Financing -€24,669
Cash 2024 €218,840
Net result for the year -€11,646
Depreciation +€11,731
Trade debts +€400
Debts after one year -€24,669
Cash 2025 €194,656
brings cash intakes cash out
Every line side by side 29 lines
Line Code 2024 2025 Change %
Total assets 20/58 €390,466 €354,551 -€35,915 -9.2%
Fixed assets 21/28 €171,626 €159,895 -€11,731 -6.8%
Tangible fixed assets 22/27 €171,621 €159,890 -€11,731 -6.8%
Land and buildings 22 €171,621 €159,890 -€11,731 -6.8%
Financial fixed assets 28 €5 €5 = 0.0%
Current assets 29/58 €218,840 €194,656 -€24,184 -11.1%
Cash at bank and in hand 54/58 €218,840 €194,656 -€24,184 -11.1%
Total equity and liabilities 10/49 €390,466 €354,551 -€35,915 -9.2%
Equity 10/15 €181,877 €170,231 -€11,646 -6.4%
Contributions 10/11 €62,000 €62,000 = 0.0%
Reserves 13 €6,200 €6,200 = 0.0%
Non-distributable reserves 130/1 €6,200 €6,200 = 0.0%
Reserves not available under the articles 1311 €6,200 €6,200 = 0.0%
Profit (loss) carried forward 14 €113,677 €102,031 -€11,646 -10.2%
Amounts payable 17/49 €208,589 €184,320 -€24,269 -11.6%
Amounts payable after more than one year 17 €204,489 €179,820 -€24,669 -12.1%
Other amounts payable 178/9 €204,489 €179,820 -€24,669 -12.1%
Amounts payable within one year 42/48 €4,100 €4,500 +€400 +9.8%
Trade debts 44 €4,100 €4,500 +€400 +9.8%
Suppliers 440/4 €4,100 €4,500 +€400 +9.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €11,731 €11,731 = 0.0%
Other operating charges 640/8 €7,368 €7,238 -€130 -1.8%
Gross operating margin 9900 -€5,817 €7,377 +€13,194
Operating profit (loss) 9901 -€24,916 -€11,592 +€13,324 +53.5%
Financial charges 65/66B €45 €54 +€9 +19.4%
Recurring financial charges 65 €45 €54 +€9 +19.4%
Profit (loss) for the period before taxes 9903 -€24,961 -€11,646 +€13,316 +53.3%
Profit (loss) for the period 9904 -€24,961 -€11,646 +€13,316 +53.3%
Profit (loss) for the period to be appropriated 9905 -€24,961 -€11,646 +€13,316 +53.3%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.