STARLIGHT: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
STARLIGHT
Largest movements
- Stocks and contracts -€1.2m
down €1.2m (-46.9%), from €2.6m to €1.4m
- Receivables within one year +€526,758
up €526,758 (+124%), from €424,557 to €951,315
of which Trade receivables: +€526,142
- Trade debts -€698,146
down €698,146 (-38.9%), from €1.8m to €1.1m
- Gross operating margin +€875,916
up €875,916, from -€841,604 to €34,312
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €3,068,176 | €2,373,858 | -€694,318 | -22.6% |
| Fixed assets | 21/28 | €2,000 | €2,000 | = | 0.0% |
| Financial fixed assets | 28 | €2,000 | €2,000 | = | 0.0% |
| Current assets | 29/58 | €3,066,176 | €2,371,858 | -€694,318 | -22.6% |
| Amounts receivable after more than one year | 29 | €25,965 | €25,274 | -€691 | -2.7% |
| Other amounts receivable | 291 | €25,965 | €25,274 | -€691 | -2.7% |
| Stocks and contracts in progress | 3 | €2,602,739 | €1,382,987 | -€1.2m | -46.9% |
| Stocks | 30/36 | €2,602,739 | €1,382,987 | -€1.2m | -46.9% |
| Amounts receivable within one year | 40/41 | €424,557 | €951,315 | +€526,758 | +124% |
| Trade receivables | 40 | €419,732 | €945,874 | +€526,142 | +125% |
| Other amounts receivable | 41 | €4,825 | €5,441 | +€616 | +12.8% |
| Cash at bank and in hand | 54/58 | €8,698 | €12,118 | +€3,421 | +39.3% |
| Deferred charges and accrued income | 490/1 | €4,217 | €163 | -€4,054 | -96.1% |
| Total equity and liabilities | 10/49 | €3,068,176 | €2,373,858 | -€694,318 | -22.6% |
| Equity | 10/15 | €1,225,451 | €1,235,770 | +€10,319 | +0.8% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €2,454,948 | €2,454,948 | = | 0.0% |
| Distributable reserves | 133 | €2,454,948 | €2,454,948 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€1,248,097 | -€1,237,778 | +€10,319 | +0.8% |
| Amounts payable | 17/49 | €1,842,726 | €1,138,088 | -€704,638 | -38.2% |
| Amounts payable within one year | 42/48 | €1,842,695 | €1,137,987 | -€704,708 | -38.2% |
| Trade debts | 44 | €1,793,522 | €1,095,377 | -€698,146 | -38.9% |
| Suppliers | 440/4 | €1,793,522 | €1,095,377 | -€698,146 | -38.9% |
| Taxes, remuneration and social security | 45 | €46,074 | €39,662 | -€6,412 | -13.9% |
| Taxes | 450/3 | €31,074 | €11,662 | -€19,412 | -62.5% |
| Remuneration and social security | 454/9 | €15,000 | €28,000 | +€13,000 | +86.7% |
| Other amounts payable | 47/48 | €3,099 | €2,949 | -€150 | -4.8% |
| Accrued charges and deferred income | 492/3 | €30 | €101 | +€71 | +233% |
| Other operating charges | 640/8 | €1,298 | €1,313 | +€15 | +1.2% |
| Gross operating margin | 9900 | -€841,604 | €34,312 | +€875,916 | |
| Operating profit (loss) | 9901 | -€842,902 | €32,999 | +€875,900 | |
| Financial income | 75/76B | €323 | €249 | -€73 | -22.7% |
| Recurring financial income | 75 | €323 | €249 | -€73 | -22.7% |
| Financial charges | 65/66B | €11,414 | €11,319 | -€95 | -0.8% |
| Recurring financial charges | 65 | €11,414 | €11,319 | -€95 | -0.8% |
| Profit (loss) for the period before taxes | 9903 | -€853,993 | €21,930 | +€875,922 | |
| Income taxes | 67/77 | €7,579 | €11,611 | +€4,032 | +53.2% |
| Profit (loss) for the period | 9904 | -€861,572 | €10,319 | +€871,891 | |
| Profit (loss) for the period to be appropriated | 9905 | -€861,572 | €10,319 | +€871,891 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.