Skip to content

STARK IT: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

STARK IT

BE 0793.120.597
NACE 62.100, Computer programming
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€24,174
2024 · €20,921+€3,253
Equity
€73,406
2024 · €49,233+€24,174
Cash
€43,806
2024 · €35,399+€8,407
Balance sheet total
€90,853
2024 · €63,252+€27,601

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€23,307

    up €23,307 (+291%), from €7,998 to €31,305

  • Cash +€8,407

    up €8,407 (+23.7%), from €35,399 to €43,806

    mainly Net result for the year (+€24,174) and Depreciation (+€6,940)

  • Deferred charges and accrued income -€2,815

    down €2,815 (-91.2%), from €3,086 to €271

  • Receivables within one year -€1,298

    down €1,298 (-7.7%), from €16,769 to €15,471

    of which Trade receivables: -€1,526

Equity and liabilities
  • Profit (loss) carried forward +€24,174

    up €24,174 (+49.6%), from €48,733 to €72,906

  • Tax, wage and social debts +€2,979

    up €2,979 (+21.6%), from €13,808 to €16,787

    of which Remuneration and social security: +€1,840

Income statement
  • Gross operating margin +€12,244

    up €12,244 (+33.9%), from €36,139 to €48,383

  • Taxes +€3,526

    up €3,526 (+57.4%), from €6,140 to €9,667

  • Depreciation +€3,115

    up €3,115 (+81.4%), from €3,825 to €6,940

  • Other operating charges +€1,860

    up €1,860 (+190%), from €977 to €2,837

  • Financial charges -€602

    down €602 (-14.1%), from €4,282 to €3,680

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €20,921
Gross operating margin +€12,244
Depreciation -€3,115
Other operating charges -€1,860
Other operating items -€1,086
Financial income -€6
Financial charges +€602
Taxes -€3,526
Result 2025 €24,174
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€38,654
Investment -€30,248
Financing €0
Cash 2024 €35,399
Net result for the year +€24,174
Depreciation +€6,940
Receivables within one year +€1,298
Deferred charges and accrued income +€2,815
Trade debts +€345
Tax, wage and social debts +€2,979
Other debts +€103
Investment in fixed assets (net) -€30,248
Cash 2025 €43,806
brings cash intakes cash out
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €63,252 €90,853 +€27,601 +43.6%
Fixed assets 21/28 €7,998 €31,305 +€23,307 +291%
Tangible fixed assets 22/27 €7,998 €31,305 +€23,307 +291%
Furniture and vehicles 24 €7,998 €31,305 +€23,307 +291%
Current assets 29/58 €55,255 €59,548 +€4,294 +7.8%
Amounts receivable within one year 40/41 €16,769 €15,471 -€1,298 -7.7%
Trade receivables 40 €15,609 €14,083 -€1,526 -9.8%
Other amounts receivable 41 €1,160 €1,388 +€228 +19.7%
Cash at bank and in hand 54/58 €35,399 €43,806 +€8,407 +23.7%
Deferred charges and accrued income 490/1 €3,086 €271 -€2,815 -91.2%
Total equity and liabilities 10/49 €63,252 €90,853 +€27,601 +43.6%
Equity 10/15 €49,233 €73,406 +€24,174 +49.1%
Contributions 10/11 €500 €500 = 0.0%
Profit (loss) carried forward 14 €48,733 €72,906 +€24,174 +49.6%
Amounts payable 17/49 €14,020 €17,447 +€3,427 +24.4%
Amounts payable within one year 42/48 €14,020 €17,447 +€3,427 +24.4%
Trade debts 44 €212 €556 +€345 +163%
Suppliers 440/4 €212 €556 +€345 +163%
Taxes, remuneration and social security 45 €13,808 €16,787 +€2,979 +21.6%
Taxes 450/3 €13,808 €14,947 +€1,139 +8.2%
Remuneration and social security 454/9 - €1,840 +€1,840
Other amounts payable 47/48 €0 €103 +€103
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €3,825 €6,940 +€3,115 +81.4%
Other operating charges 640/8 €977 €2,837 +€1,860 +190%
Non-recurring operating charges 66A €0 €1,086 +€1,086
Gross operating margin 9900 €36,139 €48,383 +€12,244 +33.9%
Operating profit (loss) 9901 €31,337 €37,520 +€6,183 +19.7%
Financial income 75/76B €6 €1 -€6 -91.7%
Recurring financial income 75 €6 €1 -€6 -91.7%
Financial charges 65/66B €4,282 €3,680 -€602 -14.1%
Recurring financial charges 65 €4,282 €3,680 -€602 -14.1%
Profit (loss) for the period before taxes 9903 €27,061 €33,840 +€6,779 +25.1%
Income taxes 67/77 €6,140 €9,667 +€3,526 +57.4%
Profit (loss) for the period 9904 €20,921 €24,174 +€3,253 +15.5%
Profit (loss) for the period to be appropriated 9905 €20,921 €24,174 +€3,253 +15.5%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.