STARK: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
STARK
Largest movements
- Tangible fixed assets +€544,269
up €544,269 (+15.5%), from €3.5m to €4.1m
of which Leasing and similar rights: +€588,689
- Receivables within one year +€324,276
up €324,276 (+43.3%), from €749,362 to €1.1m
of which Trade receivables: +€660,932
- Current investments -€200,000
down €200,000 (-100.0%), from €200,000 to €0
- Deferred charges and accrued income -€55,872
down €55,872 (-92.5%), from €60,402 to €4,530
- Other debts +€628,184
up €628,184 (+5017.5%), from €12,520 to €640,703
- Trade debts +€330,420
up €330,420 (+493.2%), from €66,991 to €397,411
- Reserves -€249,900
down €249,900 (-7.6%), from €3.3m to €3.0m
of which Tax-exempt reserves: -€145,752
- Debts after one year -€74,363
down €74,363 (-22.1%), from €335,894 to €261,531
- Gross operating margin -€99,592
down €99,592 (-45.6%), from €218,446 to €118,854
- Write-downs -€77,403
down €77,403, from €51,020 to -€26,382
- Financial charges +€23,743
up €23,743 (+316.7%), from €7,497 to €31,240
- Other operating charges +€22,156
up €22,156 (+154.2%), from €14,369 to €36,525
- Depreciation +€18,277
up €18,277 (+8.3%), from €220,597 to €238,874
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €4,650,985 | €5,236,727 | +€585,743 | +12.6% |
| Fixed assets | 21/28 | €3,529,127 | €4,073,396 | +€544,269 | +15.4% |
| Tangible fixed assets | 22/27 | €3,516,703 | €4,060,972 | +€544,269 | +15.5% |
| Land and buildings | 22 | €1,711,620 | €1,669,224 | -€42,395 | -2.5% |
| Plant, machinery and equipment | 23 | - | €12,730 | +€12,730 | |
| Furniture and vehicles | 24 | €186,409 | €172,608 | -€13,801 | -7.4% |
| Leasing and similar rights | 25 | €1,608,720 | €2,197,409 | +€588,689 | +36.6% |
| Other tangible fixed assets | 26 | €9,954 | €9,000 | -€954 | -9.6% |
| Financial fixed assets | 28 | €12,424 | €12,424 | = | 0.0% |
| Current assets | 29/58 | €1,121,857 | €1,163,331 | +€41,474 | +3.7% |
| Stocks and contracts in progress | 3 | €0 | - | = | |
| Contracts in progress | 37 | €0 | - | = | |
| Amounts receivable within one year | 40/41 | €749,362 | €1,073,637 | +€324,276 | +43.3% |
| Trade receivables | 40 | €379,422 | €1,040,354 | +€660,932 | +174.2% |
| Other amounts receivable | 41 | €369,939 | €33,284 | -€336,656 | -91.0% |
| Current investments | 50/53 | €200,000 | €0 | -€200,000 | -100.0% |
| Cash at bank and in hand | 54/58 | €112,094 | €85,164 | -€26,931 | -24.0% |
| Deferred charges and accrued income | 490/1 | €60,402 | €4,530 | -€55,872 | -92.5% |
| Total equity and liabilities | 10/49 | €4,650,985 | €5,236,727 | +€585,743 | +12.6% |
| Equity | 10/15 | €3,255,059 | €3,003,300 | -€251,758 | -7.7% |
| Contributions | 10/11 | €1,000 | €1,000 | = | 0.0% |
| Reserves | 13 | €3,282,639 | €3,032,739 | -€249,900 | -7.6% |
| Non-distributable reserves | 130/1 | €11,700 | €11,700 | = | 0.0% |
| Reserves not available under the articles | 1311 | €11,700 | €11,700 | = | 0.0% |
| Tax-exempt reserves | 132 | €2,570,939 | €2,425,187 | -€145,752 | -5.7% |
| Distributable reserves | 133 | €700,000 | €595,852 | -€104,148 | -14.9% |
| Profit (loss) carried forward | 14 | -€28,580 | -€30,439 | -€1,859 | -6.5% |
| Provisions and deferred taxes | 16 | €856,980 | €808,396 | -€48,584 | -5.7% |
| Deferred taxes | 168 | €856,980 | €808,396 | -€48,584 | -5.7% |
| Amounts payable | 17/49 | €538,946 | €1,425,031 | +€886,085 | +164.4% |
| Amounts payable after more than one year | 17 | €335,894 | €261,531 | -€74,363 | -22.1% |
| Financial debts | 170/4 | €335,894 | €261,531 | -€74,363 | -22.1% |
| Amounts payable within one year | 42/48 | €203,052 | €1,141,202 | +€938,149 | +462.0% |
| Current portion of amounts payable after more than one year | 42 | €84,098 | €74,363 | -€9,735 | -11.6% |
| Financial debts | 43 | €0 | - | = | |
| Credit institutions | 430/8 | €0 | - | = | |
| Trade debts | 44 | €66,991 | €397,411 | +€330,420 | +493.2% |
| Suppliers | 440/4 | €66,991 | €397,411 | +€330,420 | +493.2% |
| Advances received on contracts in progress | 46 | €9,016 | €458 | -€8,557 | -94.9% |
| Taxes, remuneration and social security | 45 | €30,428 | €28,266 | -€2,162 | -7.1% |
| Taxes | 450/3 | €30,428 | €28,266 | -€2,162 | -7.1% |
| Other amounts payable | 47/48 | €12,520 | €640,703 | +€628,184 | +5017.5% |
| Accrued charges and deferred income | 492/3 | €0 | €22,299 | +€22,299 | |
| Remuneration, social security and pensions | 62 | €141 | €0 | -€141 | -100.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €220,597 | €238,874 | +€18,277 | +8.3% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | €51,020 | -€26,382 | -€77,403 | |
| Other operating charges | 640/8 | €14,369 | €36,525 | +€22,156 | +154.2% |
| Non-recurring operating charges | 66A | €0 | €954 | +€954 | |
| Gross operating margin | 9900 | €218,446 | €118,854 | -€99,592 | -45.6% |
| Operating profit (loss) | 9901 | -€67,681 | -€131,115 | -€63,434 | -93.7% |
| Financial income | 75/76B | €219 | €1,810 | +€1,591 | +724.7% |
| Recurring financial income | 75 | €219 | €1,810 | +€1,591 | +724.7% |
| Financial charges | 65/66B | €7,497 | €31,240 | +€23,743 | +316.7% |
| Recurring financial charges | 65 | €7,497 | €31,240 | +€23,743 | +316.7% |
| Profit (loss) for the period before taxes | 9903 | -€74,958 | -€160,545 | -€85,587 | -114.2% |
| Transfer from deferred taxes | 780 | €42,354 | €48,584 | +€6,230 | +14.7% |
| Income taxes | 67/77 | €41,224 | €35,650 | -€5,575 | -13.5% |
| Profit (loss) for the period | 9904 | -€73,828 | -€147,611 | -€73,782 | -99.9% |
| Transfer from tax-exempt reserves | 789 | €127,063 | €145,752 | +€18,689 | +14.7% |
| Profit (loss) for the period to be appropriated | 9905 | €53,235 | -€1,859 | -€55,093 |
Source: filed annual accounts (NBB), fiscal years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.