STARCATCHER: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
STARCATCHER
Largest movements
- Cash +€26,269
up €26,269 (+41.0%), from €63,995 to €90,264
mainly Net result for the year (+€41,458) and Tax, wage and social debts (+€4,159)
- Receivables within one year +€9,952
up €9,952 (+46.3%), from €21,485 to €31,438
of which Trade receivables: +€7,139
- Profit (loss) carried forward +€37,565
up €37,565 (+55.3%), from €67,948 to €105,513
- Other debts -€4,645
down €4,645 (-41.7%), from €11,150 to €6,505
- Tax, wage and social debts +€4,159
up €4,159 (+110.4%), from €3,768 to €7,926
- Gross operating margin +€26,229
up €26,229 (+101.0%), from €25,980 to €52,209
- Taxes +€4,723
up €4,723 (+88.5%), from €5,339 to €10,062
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €86,072 | €122,134 | +€36,062 | +41.9% |
| Fixed assets | 21/28 | €251 | - | -€251 | |
| Tangible fixed assets | 22/27 | €251 | - | -€251 | |
| Furniture and vehicles | 24 | €251 | - | -€251 | |
| Current assets | 29/58 | €85,821 | €122,134 | +€36,313 | +42.3% |
| Amounts receivable within one year | 40/41 | €21,485 | €31,438 | +€9,952 | +46.3% |
| Trade receivables | 40 | €13,824 | €20,963 | +€7,139 | +51.6% |
| Other amounts receivable | 41 | €7,661 | €10,474 | +€2,813 | +36.7% |
| Cash at bank and in hand | 54/58 | €63,995 | €90,264 | +€26,269 | +41.0% |
| Deferred charges and accrued income | 490/1 | €341 | €433 | +€92 | +27.0% |
| Total equity and liabilities | 10/49 | €86,072 | €122,134 | +€36,062 | +41.9% |
| Equity | 10/15 | €69,948 | €107,513 | +€37,565 | +53.7% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €67,948 | €105,513 | +€37,565 | +55.3% |
| Amounts payable | 17/49 | €16,123 | €14,621 | -€1,503 | -9.3% |
| Amounts payable within one year | 42/48 | €16,123 | €14,621 | -€1,503 | -9.3% |
| Trade debts | 44 | €1,206 | €190 | -€1,017 | -84.3% |
| Suppliers | 440/4 | €1,206 | €190 | -€1,017 | -84.3% |
| Taxes, remuneration and social security | 45 | €3,768 | €7,926 | +€4,159 | +110.4% |
| Taxes | 450/3 | €3,768 | €7,926 | +€4,159 | +110.4% |
| Other amounts payable | 47/48 | €11,150 | €6,505 | -€4,645 | -41.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €753 | €251 | -€502 | -66.7% |
| Other operating charges | 640/8 | €451 | €384 | -€66 | -14.7% |
| Gross operating margin | 9900 | €25,980 | €52,209 | +€26,229 | +101.0% |
| Operating profit (loss) | 9901 | €24,776 | €51,574 | +€26,798 | +108.2% |
| Financial charges | 65/66B | €522 | €54 | -€468 | -89.6% |
| Recurring financial charges | 65 | €522 | €54 | -€468 | -89.6% |
| Profit (loss) for the period before taxes | 9903 | €24,254 | €51,520 | +€27,266 | +112.4% |
| Income taxes | 67/77 | €5,339 | €10,062 | +€4,723 | +88.5% |
| Profit (loss) for the period | 9904 | €18,915 | €41,458 | +€22,543 | +119.2% |
| Profit (loss) for the period to be appropriated | 9905 | €18,915 | €41,458 | +€22,543 | +119.2% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 September 2026 via checked.be.