Skip to content

STANNUCO: what changed

What changed

STANNUCO

BE 0447.702.213
NACE 01.130, Growing of vegetables, melons, roots and tubers
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€1.4m
2024 · €3.9m-€2.4m
Equity
€10.0m
2024 · €8.6m+€1.4m
Cash
€3.1m
2024 · €5.5m-€2.4m
Balance sheet total
€20.9m
2024 · €22.4m-€1.5m

Largest movements

2024 to 2025
Assets
  • Financial fixed assets +€3.4m

    up €3.4m (+870,666%), from €391 to €3.4m

    of which Affiliated companies: +€3.4m

  • Cash -€2.4m

    down €2.4m (-43.2%), from €5.5m to €3.1m

    mainly Investment in fixed assets (net) (-€4.4m) and Debts after one year (-€2.0m)

  • Tangible fixed assets -€1.1m

    down €1.1m (-9.0%), from €12.8m to €11.6m

    of which Plant, machinery and equipment: -€608,054

  • Current investments -€1.0m

    no longer reported in 2025 (was €1.0m)

  • Receivables within one year -€501,977

    down €501,977 (-20.1%), from €2.5m to €2.0m

    of which Trade receivables: -€466,368

Equity and liabilities
  • Debts after one year -€2.0m

    down €2.0m (-25.0%), from €8.1m to €6.1m

    of which Financial debts: -€2.0m

  • Reserves +€1.7m

    up €1.7m (+26.0%), from €6.5m to €8.2m

  • Trade debts -€666,698

    down €666,698 (-22.8%), from €2.9m to €2.3m

  • Provisions -€400,917

    down €400,917 (-91.9%), from €436,206 to €35,289

    of which Provisions for liabilities and charges: -€398,577

  • Current portion of long-term debt +€255,037

    up €255,037 (+12.6%), from €2.0m to €2.3m

Income statement
  • Goods and materials +€1.5m

    up €1.5m (+19.2%), from €7.8m to €9.3m

    of which Purchases: +€1.5m

  • Turnover -€1.3m

    down €1.3m (-7.6%), from €16.9m to €15.6m

  • Provisions -€495,687

    down €495,687, from €97,110 to -€398,577

  • Taxes -€472,596

    down €472,596 (-59.3%), from €796,308 to €323,712

  • Depreciation +€240,229

    up €240,229 (+12.8%), from €1.9m to €2.1m

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €3.9m
Turnover -€1.3m
Other operating income -€235,820
Goods and materials -€1.5m
Services and other goods -€63,748
Staff costs -€107,088
Depreciation -€240,229
Provisions +€495,687
Other operating charges +€60,678
Other operating items -€16,160
Financial income -€9,679
Financial charges +€16,725
Taxes +€472,596
Deferred taxes and other +€108
Result 2025 €1.4m
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€2.9m
Investment -€3.4m
Financing -€1.8m
Cash 2024 €5.5m
Net result for the year +€1.4m
Depreciation +€2.1m
Stocks and contracts -€62,590
Receivables within one year +€501,977
Deferred charges and accrued income -€28,565
Provisions -€400,917
Trade debts -€666,698
Smaller working-capital items +€1,502
Accrued charges and deferred income -€61,779
Investment in fixed assets (net) -€4.4m
Current investments +€1.0m
Debts after one year -€2.0m
Current portion of long-term debt +€255,037
Contributions, distributions and other -€44,455
Cash 2025 €3.1m
brings cash intakes cash out
Every line side by side 81 lines
Line Code 2024 2025 Change %
Total assets 20/58 €22,396,038 €20,886,759 -€1.5m -6.7%
Fixed assets 21/28 €12,768,834 €15,025,032 +€2.3m +17.7%
Tangible fixed assets 22/27 €12,768,443 €11,619,641 -€1.1m -9.0%
Land and buildings 22 €7,271,019 €6,741,409 -€529,610 -7.3%
Plant, machinery and equipment 23 €5,099,820 €4,491,766 -€608,054 -11.9%
Furniture and vehicles 24 €315,698 €333,763 +€18,065 +5.7%
Leasing and similar rights 25 €77,602 €52,702 -€24,900 -32.1%
Other tangible fixed assets 26 €4,304 - -€4,304
Financial fixed assets 28 €391 €3,405,391 +€3.4m +870,666%
Affiliated companies 280/1 - €3,405,000 +€3.4m
Amounts receivable 281 - €3,405,000 +€3.4m
Other financial fixed assets 284/8 €391 €391 = 0.0%
Shares 284 €64 €64 = 0.0%
Amounts receivable and cash guarantees 285/8 €327 €327 = 0.0%
Current assets 29/58 €9,627,204 €5,861,727 -€3.8m -39.1%
Stocks and contracts in progress 3 €266,586 €329,175 +€62,590 +23.5%
Stocks 30/36 €266,586 €329,175 +€62,590 +23.5%
Raw materials and consumables 30/31 €266,586 €329,175 +€62,590 +23.5%
Amounts receivable within one year 40/41 €2,498,400 €1,996,422 -€501,977 -20.1%
Trade receivables 40 €1,998,248 €1,531,880 -€466,368 -23.3%
Other amounts receivable 41 €500,152 €464,542 -€35,610 -7.1%
Current investments 50/53 €1,000,000 - -€1.0m
Other investments 51/53 €1,000,000 - -€1.0m
Cash at bank and in hand 54/58 €5,453,021 €3,098,367 -€2.4m -43.2%
Deferred charges and accrued income 490/1 €409,198 €437,763 +€28,565 +7.0%
Total equity and liabilities 10/49 €22,396,038 €20,886,759 -€1.5m -6.7%
Equity 10/15 €8,591,566 €9,993,458 +€1.4m +16.3%
Contributions 10/11 €231,129 €231,129 = 0.0%
Revaluation surpluses 12 €1,164,507 €928,108 -€236,399 -20.3%
Reserves 13 €6,480,990 €8,163,737 +€1.7m +26.0%
Distributable reserves 133 €6,480,990 €8,163,737 +€1.7m +26.0%
Investment grants 15 €714,940 €670,484 -€44,455 -6.2%
Provisions and deferred taxes 16 €436,206 €35,289 -€400,917 -91.9%
Provisions for liabilities and charges 160/5 €398,577 - -€398,577
Major repairs and maintenance 162 €398,577 - -€398,577
Deferred taxes 168 €37,628 €35,289 -€2,340 -6.2%
Amounts payable 17/49 €13,368,267 €10,858,012 -€2.5m -18.8%
Amounts payable after more than one year 17 €8,141,699 €6,103,381 -€2.0m -25.0%
Financial debts 170/4 €8,054,532 €6,081,590 -€2.0m -24.5%
Subordinated loans 170 €1,431,252 €833,127 -€598,125 -41.8%
Leasing and similar obligations 172 €59,709 €33,582 -€26,127 -43.8%
Credit institutions 173 €6,563,571 €5,214,881 -€1.3m -20.5%
Trade debts 175 €87,167 €21,792 -€65,375 -75.0%
Suppliers 1750 €87,167 €21,792 -€65,375 -75.0%
Amounts payable within one year 42/48 €5,098,291 €4,688,132 -€410,159 -8.0%
Current portion of amounts payable after more than one year 42 €2,023,002 €2,278,039 +€255,037 +12.6%
Trade debts 44 €2,919,057 €2,252,359 -€666,698 -22.8%
Suppliers 440/4 €2,919,057 €2,252,359 -€666,698 -22.8%
Taxes, remuneration and social security 45 €148,594 €149,449 +€855 +0.6%
Taxes 450/3 €1,086 €45,082 +€43,996 +4,051%
Remuneration and social security 454/9 €147,508 €104,367 -€43,141 -29.2%
Other amounts payable 47/48 €7,638 €8,285 +€647 +8.5%
Accrued charges and deferred income 492/3 €128,277 €66,498 -€61,779 -48.2%
Operating income 70/76A €17,193,878 €15,652,070 -€1.5m -9.0%
Turnover 70 €16,873,979 €15,584,150 -€1.3m -7.6%
Other operating income 74 €295,739 €59,919 -€235,820 -79.7%
Non-recurring operating income 76A €24,160 €8,000 -€16,160 -66.9%
Operating charges 60/66A €12,457,721 €13,818,011 +€1.4m +10.9%
Goods for resale, raw materials and consumables 60 €7,842,798 €9,348,388 +€1.5m +19.2%
Purchases 600/8 €7,956,016 €9,410,978 +€1.5m +18.3%
Change in stocks: decrease (increase) 609 -€113,218 -€62,590 +€50,628 +44.7%
Services and other goods 61 €1,263,029 €1,326,777 +€63,748 +5.0%
Remuneration, social security and pensions 62 €1,176,040 €1,283,128 +€107,088 +9.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,883,336 €2,123,564 +€240,229 +12.8%
Provisions for liabilities and charges: additions (uses and reversals) 635/8 €97,110 -€398,577 -€495,687
Other operating charges 640/8 €195,409 €134,731 -€60,678 -31.1%
Operating profit (loss) 9901 €4,736,157 €1,834,059 -€2.9m -61.3%
Financial income 75/76B €115,560 €105,881 -€9,679 -8.4%
Recurring financial income 75 €115,560 €105,881 -€9,679 -8.4%
Income from current assets 751 €47,028 €37,981 -€9,047 -19.2%
Other financial income 752/9 €68,532 €67,900 -€632 -0.9%
Financial charges 65/66B €190,134 €173,409 -€16,725 -8.8%
Recurring financial charges 65 €190,134 €173,409 -€16,725 -8.8%
Debt charges 650 €171,726 €153,018 -€18,709 -10.9%
Other financial charges 652/9 €18,407 €20,391 +€1,984 +10.8%
Profit (loss) for the period before taxes 9903 €4,661,583 €1,766,531 -€2.9m -62.1%
Transfer from deferred taxes 780 €3,421 €3,529 +€108 +3.2%
Income taxes 67/77 €796,308 €323,712 -€472,596 -59.3%
Taxes 670/3 €796,308 €323,712 -€472,596 -59.3%
Profit (loss) for the period 9904 €3,868,696 €1,446,348 -€2.4m -62.6%
Profit (loss) for the period to be appropriated 9905 €3,868,696 €1,446,348 -€2.4m -62.6%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 November 2024 and 30 November 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.