STANDEPEDE: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
STANDEPEDE
Largest movements
- Cash +€90,957
up €90,957 (+193.1%), from €47,095 to €138,052
mainly Net result for the year (+€85,649) and Tax, wage and social debts (+€29,095)
- Receivables within one year +€33,760
up €33,760 (+21.6%), from €156,410 to €190,170
of which Other amounts receivable: +€35,065
- Tangible fixed assets -€11,379
down €11,379 (-51.4%), from €22,158 to €10,779
of which Furniture and vehicles: -€8,795
- Reserves +€81,747
new in 2025: €81,747
- Tax, wage and social debts +€29,095
up €29,095 (+149.6%), from €19,443 to €48,538
- Profit (loss) carried forward +€3,902
no longer reported in 2025 (was -€3,902)
- Trade debts -€3,815
down €3,815 (-31.6%), from €12,059 to €8,244
- Gross operating margin +€40,926
up €40,926 (+42.2%), from €97,066 to €137,992
- Taxes +€26,479
up €26,479 (+138.7%), from €19,092 to €45,572
- Financial income +€2,127
up €2,127 (+39.9%), from €5,330 to €7,458
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €225,799 | €339,240 | +€113,441 | +50.2% |
| Fixed assets | 21/28 | €22,158 | €10,779 | -€11,379 | -51.4% |
| Tangible fixed assets | 22/27 | €22,158 | €10,779 | -€11,379 | -51.4% |
| Plant, machinery and equipment | 23 | €6,547 | €3,962 | -€2,585 | -39.5% |
| Furniture and vehicles | 24 | €15,611 | €6,816 | -€8,795 | -56.3% |
| Leasing and similar rights | 25 | €0 | - | = | |
| Current assets | 29/58 | €203,641 | €328,461 | +€124,820 | +61.3% |
| Amounts receivable within one year | 40/41 | €156,410 | €190,170 | +€33,760 | +21.6% |
| Trade receivables | 40 | €50,887 | €49,582 | -€1,305 | -2.6% |
| Other amounts receivable | 41 | €105,523 | €140,588 | +€35,065 | +33.2% |
| Cash at bank and in hand | 54/58 | €47,095 | €138,052 | +€90,957 | +193.1% |
| Deferred charges and accrued income | 490/1 | €137 | €239 | +€103 | +75.2% |
| Total equity and liabilities | 10/49 | €225,799 | €339,240 | +€113,441 | +50.2% |
| Equity | 10/15 | €194,298 | €279,947 | +€85,649 | +44.1% |
| Contributions | 10/11 | €198,200 | €198,200 | = | 0.0% |
| Capital | 10 | €192,000 | €192,000 | = | 0.0% |
| Issued capital | 100 | €192,000 | €192,000 | = | 0.0% |
| Contributions outside capital | 11 | €6,200 | €6,200 | = | 0.0% |
| Other | 1109/19 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | - | €81,747 | +€81,747 | |
| Distributable reserves | 133 | - | €81,747 | +€81,747 | |
| Profit (loss) carried forward | 14 | -€3,902 | - | +€3,902 | |
| Amounts payable | 17/49 | €31,501 | €59,293 | +€27,792 | +88.2% |
| Amounts payable within one year | 42/48 | €31,501 | €56,781 | +€25,280 | +80.3% |
| Trade debts | 44 | €12,059 | €8,244 | -€3,815 | -31.6% |
| Suppliers | 440/4 | €12,059 | €8,244 | -€3,815 | -31.6% |
| Taxes, remuneration and social security | 45 | €19,443 | €48,538 | +€29,095 | +149.6% |
| Taxes | 450/3 | €19,443 | €48,538 | +€29,095 | +149.6% |
| Accrued charges and deferred income | 492/3 | - | €2,512 | +€2,512 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €12,538 | €13,010 | +€472 | +3.8% |
| Other operating charges | 640/8 | €387 | €421 | +€33 | +8.6% |
| Gross operating margin | 9900 | €97,066 | €137,992 | +€40,926 | +42.2% |
| Operating profit (loss) | 9901 | €84,140 | €124,560 | +€40,420 | +48.0% |
| Financial income | 75/76B | €5,330 | €7,458 | +€2,127 | +39.9% |
| Recurring financial income | 75 | €5,330 | €7,458 | +€2,127 | +39.9% |
| Financial charges | 65/66B | €752 | €798 | +€46 | +6.1% |
| Recurring financial charges | 65 | €752 | €798 | +€46 | +6.1% |
| Profit (loss) for the period before taxes | 9903 | €88,718 | €131,220 | +€42,502 | +47.9% |
| Income taxes | 67/77 | €19,092 | €45,572 | +€26,479 | +138.7% |
| Profit (loss) for the period | 9904 | €69,626 | €85,649 | +€16,023 | +23.0% |
| Profit (loss) for the period to be appropriated | 9905 | €69,626 | €85,649 | +€16,023 | +23.0% |
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.