STANDELEC: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
STANDELEC
Largest movements
- Cash +€264,199
up €264,199 (+46.8%), from €565,077 to €829,275
mainly Other debts (+€963,518) and Net result for the year (+€639,127)
- Stocks and contracts +€161,518
up €161,518 (+333%), from €48,482 to €210,000
of which Contracts in progress: +€210,000
- Other debts +€963,518
up €963,518, from €0 to €963,518
- Reserves -€401,521
down €401,521 (-19.6%), from €2.0m to €1.6m
of which Distributable reserves: -€396,880
- Trade debts -€172,991
down €172,991 (-35.9%), from €482,337 to €309,346
- Gross operating margin +€282,972
up €282,972 (+16.2%), from €1.7m to €2.0m
- Depreciation +€95,222
up €95,222 (+48.8%), from €195,289 to €290,511
- Staff costs +€77,222
up €77,222 (+9.1%), from €851,321 to €928,543
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €3,320,668 | €3,763,291 | +€442,623 | +13.3% |
| Fixed assets | 21/28 | €1,738,429 | €1,760,073 | +€21,644 | +1.2% |
| Tangible fixed assets | 22/27 | €1,712,929 | €1,734,573 | +€21,644 | +1.3% |
| Land and buildings | 22 | €924,577 | €881,817 | -€42,760 | -4.6% |
| Plant, machinery and equipment | 23 | €660,629 | €677,937 | +€17,308 | +2.6% |
| Furniture and vehicles | 24 | €127,723 | €174,820 | +€47,097 | +36.9% |
| Other tangible fixed assets | 26 | €0 | - | = | |
| Financial fixed assets | 28 | €25,500 | €25,500 | = | 0.0% |
| Current assets | 29/58 | €1,582,239 | €2,003,217 | +€420,979 | +26.6% |
| Stocks and contracts in progress | 3 | €48,482 | €210,000 | +€161,518 | +333% |
| Stocks | 30/36 | €48,482 | €0 | -€48,482 | -100% |
| Contracts in progress | 37 | - | €210,000 | +€210,000 | |
| Amounts receivable within one year | 40/41 | €937,912 | €913,990 | -€23,922 | -2.6% |
| Trade receivables | 40 | €800,416 | €855,613 | +€55,197 | +6.9% |
| Other amounts receivable | 41 | €137,496 | €58,377 | -€79,119 | -57.5% |
| Current investments | 50/53 | €12,668 | €12,954 | +€286 | +2.3% |
| Cash at bank and in hand | 54/58 | €565,077 | €829,275 | +€264,199 | +46.8% |
| Deferred charges and accrued income | 490/1 | €18,100 | €36,998 | +€18,898 | +104% |
| Total equity and liabilities | 10/49 | €3,320,668 | €3,763,291 | +€442,623 | +13.3% |
| Equity | 10/15 | €2,108,296 | €1,706,775 | -€401,521 | -19.0% |
| Contributions | 10/11 | €61,973 | €61,973 | = | 0.0% |
| Capital | 10 | €61,973 | €61,973 | = | 0.0% |
| Issued capital | 100 | €61,973 | €61,973 | = | 0.0% |
| Reserves | 13 | €2,046,323 | €1,644,802 | -€401,521 | -19.6% |
| Non-distributable reserves | 130/1 | €6,197 | €6,197 | = | 0.0% |
| Legal reserve | 130 | €6,197 | €6,197 | = | 0.0% |
| Tax-exempt reserves | 132 | €127,915 | €123,274 | -€4,640 | -3.6% |
| Distributable reserves | 133 | €1,912,211 | €1,515,330 | -€396,880 | -20.8% |
| Profit (loss) carried forward | 14 | €0 | €0 | = | |
| Provisions and deferred taxes | 16 | €17,954 | €16,794 | -€1,160 | -6.5% |
| Deferred taxes | 168 | €17,954 | €16,794 | -€1,160 | -6.5% |
| Amounts payable | 17/49 | €1,194,418 | €2,039,722 | +€845,304 | +70.8% |
| Amounts payable after more than one year | 17 | €570,217 | €589,537 | +€19,320 | +3.4% |
| Financial debts | 170/4 | €570,217 | €589,537 | +€19,320 | +3.4% |
| Amounts payable within one year | 42/48 | €624,201 | €1,450,185 | +€825,984 | +132% |
| Current portion of amounts payable after more than one year | 42 | €51,187 | €69,800 | +€18,614 | +36.4% |
| Trade debts | 44 | €482,337 | €309,346 | -€172,991 | -35.9% |
| Suppliers | 440/4 | €482,337 | €309,346 | -€172,991 | -35.9% |
| Taxes, remuneration and social security | 45 | €90,677 | €107,521 | +€16,844 | +18.6% |
| Taxes | 450/3 | €15,026 | €27,456 | +€12,430 | +82.7% |
| Remuneration and social security | 454/9 | €75,651 | €80,065 | +€4,414 | +5.8% |
| Other amounts payable | 47/48 | €0 | €963,518 | +€963,518 | |
| Remuneration, social security and pensions | 62 | €851,321 | €928,543 | +€77,222 | +9.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €195,289 | €290,511 | +€95,222 | +48.8% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | - | €9,805 | +€9,805 | |
| Other operating charges | 640/8 | €22,997 | €19,709 | -€3,288 | -14.3% |
| Gross operating margin | 9900 | €1,748,826 | €2,031,798 | +€282,972 | +16.2% |
| Operating profit (loss) | 9901 | €679,219 | €783,231 | +€104,012 | +15.3% |
| Financial income | 75/76B | €8,463 | €6,995 | -€1,469 | -17.4% |
| Recurring financial income | 75 | €8,463 | €6,995 | -€1,469 | -17.4% |
| Financial charges | 65/66B | €10,857 | €9,831 | -€1,026 | -9.5% |
| Recurring financial charges | 65 | €10,857 | €9,831 | -€1,026 | -9.5% |
| Profit (loss) for the period before taxes | 9903 | €676,825 | €780,395 | +€103,570 | +15.3% |
| Transfer from deferred taxes | 780 | €1,160 | €1,160 | = | 0.0% |
| Income taxes | 67/77 | €158,912 | €142,429 | -€16,483 | -10.4% |
| Profit (loss) for the period | 9904 | €519,074 | €639,127 | +€120,053 | +23.1% |
| Transfer from tax-exempt reserves | 789 | €4,640 | €4,640 | = | 0.0% |
| Profit (loss) for the period to be appropriated | 9905 | €523,714 | €643,768 | +€120,053 | +22.9% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.