Skip to content

STANDARD PNEU - ATS: what changed

What changed

STANDARD PNEU - ATS

BE 0403.468.134
NACE 47.820, Retail sale of motor vehicle parts and accessories
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€49,056
2024 · -€85,683+€36,627
Equity
€368,510
2024 · €417,566-€49,056
Cash
€250,469
2024 · €205,047+€45,422
Balance sheet total
€743,425
2024 · €850,300-€106,875

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€98,643

    down €98,643 (-32.2%), from €306,520 to €207,877

    of which Trade receivables: -€98,643

  • Stocks and contracts -€46,756

    down €46,756 (-22.0%), from €212,635 to €165,878

  • Cash +€45,422

    up €45,422 (+22.2%), from €205,047 to €250,469

    mainly Receivables within one year (+€98,643) and Stocks and contracts (+€46,756)

Equity and liabilities
  • Trade debts -€54,212

    down €54,212 (-28.2%), from €192,326 to €138,115

  • Reserves -€49,056

    down €49,056 (-13.8%), from €355,566 to €306,510

    of which Distributable reserves: -€49,056

Income statement
  • Staff costs -€68,788

    down €68,788 (-15.4%), from €446,956 to €378,168

  • Gross operating margin -€38,037

    down €38,037 (-10.1%), from €378,082 to €340,045

  • Other operating charges -€3,889

    down €3,889 (-28.3%), from €13,746 to €9,857

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€85,683
Gross operating margin -€38,037
Staff costs +€68,788
Depreciation +€450
Other operating charges +€3,889
Financial income +€2,454
Financial charges +€12
Taxes -€929
Result 2025 -€49,056
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€45,422
Investment €0
Financing €0
Cash 2024 €205,047
Net result for the year -€49,056
Depreciation +€6,898
Stocks and contracts +€46,756
Receivables within one year +€98,643
Trade debts -€54,212
Tax, wage and social debts -€4,878
Other debts +€1,270
Cash 2025 €250,469
brings cash intakes cash out
Every line side by side 45 lines
Line Code 2024 2025 Change %
Total assets 20/58 €850,300 €743,425 -€106,875 -12.6%
Fixed assets 21/28 €22,531 €15,633 -€6,898 -30.6%
Tangible fixed assets 22/27 €13,254 €6,356 -€6,898 -52.0%
Plant, machinery and equipment 23 €7,822 €4,704 -€3,118 -39.9%
Furniture and vehicles 24 €2,527 €1,652 -€875 -34.6%
Other tangible fixed assets 26 €2,905 - -€2,905
Financial fixed assets 28 €9,277 €9,277 = 0.0%
Current assets 29/58 €827,769 €727,791 -€99,978 -12.1%
Stocks and contracts in progress 3 €212,635 €165,878 -€46,756 -22.0%
Stocks 30/36 €212,635 €165,878 -€46,756 -22.0%
Amounts receivable within one year 40/41 €306,520 €207,877 -€98,643 -32.2%
Trade receivables 40 €283,813 €185,170 -€98,643 -34.8%
Other amounts receivable 41 €22,707 €22,707 = 0.0%
Current investments 50/53 €103,567 €103,567 = 0.0%
Cash at bank and in hand 54/58 €205,047 €250,469 +€45,422 +22.2%
Total equity and liabilities 10/49 €850,300 €743,425 -€106,875 -12.6%
Equity 10/15 €417,566 €368,510 -€49,056 -11.7%
Contributions 10/11 €62,000 €62,000 = 0.0%
Capital 10 €62,000 €62,000 = 0.0%
Issued capital 100 €62,000 €62,000 = 0.0%
Reserves 13 €355,566 €306,510 -€49,056 -13.8%
Non-distributable reserves 130/1 €6,200 €6,200 = 0.0%
Legal reserve 130 €6,200 €6,200 = 0.0%
Distributable reserves 133 €349,366 €300,310 -€49,056 -14.0%
Amounts payable 17/49 €432,734 €374,914 -€57,819 -13.4%
Amounts payable within one year 42/48 €432,734 €374,914 -€57,819 -13.4%
Trade debts 44 €192,326 €138,115 -€54,212 -28.2%
Suppliers 440/4 €192,326 €138,115 -€54,212 -28.2%
Taxes, remuneration and social security 45 €72,834 €67,956 -€4,878 -6.7%
Taxes 450/3 €28,800 €28,419 -€381 -1.3%
Remuneration and social security 454/9 €44,034 €39,538 -€4,497 -10.2%
Other amounts payable 47/48 €167,573 €168,843 +€1,270 +0.8%
Remuneration, social security and pensions 62 €446,956 €378,168 -€68,788 -15.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €7,348 €6,898 -€450 -6.1%
Other operating charges 640/8 €13,746 €9,857 -€3,889 -28.3%
Gross operating margin 9900 €378,082 €340,045 -€38,037 -10.1%
Operating profit (loss) 9901 -€89,968 -€54,878 +€35,090 +39.0%
Financial income 75/76B €8,814 €11,268 +€2,454 +27.8%
Recurring financial income 75 €8,814 €11,268 +€2,454 +27.8%
Financial charges 65/66B €3,996 €3,984 -€12 -0.3%
Recurring financial charges 65 €3,996 €3,984 -€12 -0.3%
Profit (loss) for the period before taxes 9903 -€85,150 -€47,594 +€37,556 +44.1%
Income taxes 67/77 €533 €1,462 +€929 +174%
Profit (loss) for the period 9904 -€85,683 -€49,056 +€36,627 +42.7%
Profit (loss) for the period to be appropriated 9905 -€85,683 -€49,056 +€36,627 +42.7%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.