Skip to content

STANCO: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

STANCO

BE 0784.234.607
NACE 25.530, Machining of metals
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€4,153
2024 · €4,454-€301
Equity
€24,422
2024 · €20,269+€4,153
Cash
€31,147
2024 · €8,270+€22,877
Balance sheet total
€44,652
2024 · €46,102-€1,450

Largest movements

2024 to 2025
Assets
  • Cash +€22,877

    up €22,877 (+277%), from €8,270 to €31,147

    mainly Investment in fixed assets (net) (+€12,618) and Receivables within one year (+€9,479)

  • Tangible fixed assets -€15,856

    down €15,856 (-75.4%), from €21,035 to €5,179

  • Receivables within one year -€9,479

    down €9,479 (-61.0%), from €15,529 to €6,050

    of which Trade receivables: -€8,530

  • Deferred charges and accrued income +€1,008

    up €1,008 (+79.5%), from €1,268 to €2,276

Equity and liabilities
  • Debts after one year -€8,110

    down €8,110 (-66.1%), from €12,275 to €4,165

  • Reserves +€4,153

    up €4,153 (+23.4%), from €17,769 to €21,922

  • Tax, wage and social debts +€1,108

    up €1,108 (+23.1%), from €4,798 to €5,906

  • Trade debts +€655

    up €655 (+70.3%), from €933 to €1,588

Income statement
  • Gross operating margin -€5,923

    down €5,923 (-32.1%), from €18,447 to €12,524

  • Depreciation -€5,149

    down €5,149 (-61.4%), from €8,387 to €3,238

  • Taxes -€940

    down €940 (-24.9%), from €3,778 to €2,838

  • Other operating charges +€368

    up €368 (+42.6%), from €863 to €1,231

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €4,454
Gross operating margin -€5,923
Depreciation +€5,149
Other operating charges -€368
Financial income -€14
Financial charges -€84
Taxes +€940
Result 2025 €4,153
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€18,087
Investment +€12,618
Financing -€7,828
Cash 2024 €8,270
Net result for the year +€4,153
Depreciation +€3,238
Receivables within one year +€9,479
Deferred charges and accrued income -€1,008
Trade debts +€655
Tax, wage and social debts +€1,108
Other debts +€461
Investment in fixed assets (net) +€12,618
Debts after one year -€8,110
Current portion of long-term debt +€282
Cash 2025 €31,147
brings cash intakes cash out
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €46,102 €44,652 -€1,450 -3.1%
Fixed assets 21/28 €21,035 €5,179 -€15,856 -75.4%
Tangible fixed assets 22/27 €21,035 €5,179 -€15,856 -75.4%
Furniture and vehicles 24 €21,035 €5,179 -€15,856 -75.4%
Current assets 29/58 €25,067 €39,472 +€14,405 +57.5%
Amounts receivable within one year 40/41 €15,529 €6,050 -€9,479 -61.0%
Trade receivables 40 €14,580 €6,050 -€8,530 -58.5%
Other amounts receivable 41 €949 - -€949
Cash at bank and in hand 54/58 €8,270 €31,147 +€22,877 +277%
Deferred charges and accrued income 490/1 €1,268 €2,276 +€1,008 +79.5%
Total equity and liabilities 10/49 €46,102 €44,652 -€1,450 -3.1%
Equity 10/15 €20,269 €24,422 +€4,153 +20.5%
Contributions 10/11 €2,500 €2,500 = 0.0%
Reserves 13 €17,769 €21,922 +€4,153 +23.4%
Distributable reserves 133 €17,769 €21,922 +€4,153 +23.4%
Amounts payable 17/49 €25,833 €20,230 -€5,604 -21.7%
Amounts payable after more than one year 17 €12,275 €4,165 -€8,110 -66.1%
Financial debts 170/4 €12,275 €4,165 -€8,110 -66.1%
Amounts payable within one year 42/48 €13,559 €16,065 +€2,507 +18.5%
Current portion of amounts payable after more than one year 42 €7,828 €8,110 +€282 +3.6%
Trade debts 44 €933 €1,588 +€655 +70.3%
Suppliers 440/4 €933 €1,588 +€655 +70.3%
Taxes, remuneration and social security 45 €4,798 €5,906 +€1,108 +23.1%
Taxes 450/3 €4,798 €5,906 +€1,108 +23.1%
Other amounts payable 47/48 - €461 +€461
Non-recurring operating income 76A - €854 +€854
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €8,387 €3,238 -€5,149 -61.4%
Other operating charges 640/8 €863 €1,231 +€368 +42.6%
Gross operating margin 9900 €18,447 €12,524 -€5,923 -32.1%
Operating profit (loss) 9901 €9,197 €8,054 -€1,142 -12.4%
Financial income 75/76B €19 €5 -€14 -74.1%
Recurring financial income 75 €19 €5 -€14 -74.1%
Financial charges 65/66B €984 €1,068 +€84 +8.5%
Recurring financial charges 65 €984 €1,068 +€84 +8.5%
Profit (loss) for the period before taxes 9903 €8,232 €6,991 -€1,240 -15.1%
Income taxes 67/77 €3,778 €2,838 -€940 -24.9%
Profit (loss) for the period 9904 €4,454 €4,153 -€301 -6.7%
Profit (loss) for the period to be appropriated 9905 €4,454 €4,153 -€301 -6.7%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.