Skip to content

STAN Invest: what changed

What changed

STAN Invest

BE 0670.959.292
NACE 68.121, Development of residential building projects
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€2.7m
2024 · -€546,408+€3.2m
Equity
€9.2m
2024 · €6.6m+€2.7m
Cash
€2.1m
2024 · €655,946+€1.5m
Balance sheet total
€18.4m
2024 · €17.3m+€1.1m

Largest movements

2024 to 2025
Assets
  • Cash +€1.5m

    up €1.5m (+226%), from €655,946 to €2.1m

    mainly Net result for the year (+€2.7m) and Depreciation (+€871,175)

  • Financial fixed assets -€528,160

    down €528,160 (-51.8%), from €1.0m to €491,942

  • Tangible fixed assets -€414,219

    down €414,219 (-2.9%), from €14.2m to €13.8m

    of which Land and buildings: -€456,079

  • Receivables within one year +€370,884

    up €370,884 (+588%), from €63,077 to €433,962

    of which Other amounts receivable: +€289,121

Equity and liabilities
  • Profit (loss) carried forward +€2.7m

    up €2.7m (+80.6%), from -€3.3m to -€647,687

  • Short-term financial debts -€980,000

    down €980,000 (-52.6%), from €1.9m to €884,000

  • Advances received -€660,000

    down €660,000 (-56.9%), from €1.2m to €500,000

  • Tax, wage and social debts +€566,559

    up €566,559 (+1,017%), from €55,709 to €622,268

  • Other debts -€378,661

    down €378,661 (-42.6%), from €888,922 to €510,261

Income statement
  • Gross operating margin +€4.6m

    up €4.6m (+1,247%), from €372,524 to €5.0m

  • Taxes +€1.1m

    up €1.1m, from €0 to €1.1m

  • Depreciation +€122,789

    up €122,789 (+16.4%), from €748,386 to €871,175

  • Other operating charges +€121,057

    up €121,057 (+359%), from €33,722 to €154,779

  • Financial charges +€74,123

    up €74,123 (+39.0%), from €190,046 to €264,170

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€546,408
Gross operating margin +€4.6m
Staff costs +€450
Depreciation -€122,789
Other operating charges -€121,057
Financial income +€27,373
Financial charges -€74,123
Taxes -€1.1m
Result 2025 €2.7m
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€2.5m
Investment -€78,387
Financing -€983,798
Cash 2024 €655,946
Net result for the year +€2.7m
Depreciation +€871,175
Receivables within one year -€370,884
Deferred charges and accrued income +€1,877
Provisions -€53,916
Trade debts -€115,690
Tax, wage and social debts +€566,559
Advances received -€660,000
Other debts -€378,661
Investment in fixed assets (net) -€78,387
Debts after one year -€29,810
Current portion of long-term debt +€26,011
Short-term financial debts -€980,000
Cash 2025 €2.1m
brings cash intakes cash out
Every line side by side 56 lines
Line Code 2024 2025 Change %
Total assets 20/58 €17,317,728 €18,375,322 +€1.1m +6.1%
Fixed assets 21/28 €16,596,828 €15,804,040 -€792,788 -4.8%
Intangible fixed assets 21 €1,370,578 €1,520,168 +€149,590 +10.9%
Tangible fixed assets 22/27 €14,206,149 €13,791,930 -€414,219 -2.9%
Land and buildings 22 €14,041,319 €13,585,240 -€456,079 -3.2%
Plant, machinery and equipment 23 - €219 +€219
Furniture and vehicles 24 €130,453 €172,094 +€41,641 +31.9%
Other tangible fixed assets 26 €34,377 €34,377 = 0.0%
Financial fixed assets 28 €1,020,101 €491,942 -€528,160 -51.8%
Current assets 29/58 €720,900 €2,571,283 +€1.9m +257%
Amounts receivable within one year 40/41 €63,077 €433,962 +€370,884 +588%
Trade receivables 40 - €81,763 +€81,763
Other amounts receivable 41 €63,077 €352,199 +€289,121 +458%
Cash at bank and in hand 54/58 €655,946 €2,137,321 +€1.5m +226%
Deferred charges and accrued income 490/1 €1,877 €0 -€1,877 -100%
Total equity and liabilities 10/49 €17,317,728 €18,375,322 +€1.1m +6.1%
Equity 10/15 €6,552,956 €9,236,056 +€2.7m +40.9%
Contributions 10/11 €5,565,510 €5,565,510 = 0.0%
Reserves 13 €4,330,391 €4,318,233 -€12,158 -0.3%
Tax-exempt reserves 132 €4,330,391 €4,318,233 -€12,158 -0.3%
Profit (loss) carried forward 14 -€3,342,945 -€647,687 +€2.7m +80.6%
Provisions and deferred taxes 16 €986,601 €932,685 -€53,916 -5.5%
Deferred taxes 168 €986,601 €932,685 -€53,916 -5.5%
Amounts payable 17/49 €9,778,171 €8,206,581 -€1.6m -16.1%
Amounts payable after more than one year 17 €5,141,338 €5,111,528 -€29,810 -0.6%
Financial debts 170/4 €5,141,338 €5,111,528 -€29,810 -0.6%
Amounts payable within one year 42/48 €4,636,833 €3,095,053 -€1.5m -33.3%
Current portion of amounts payable after more than one year 42 €392,143 €418,154 +€26,011 +6.6%
Financial debts 43 €1,864,000 €884,000 -€980,000 -52.6%
Credit institutions 430/8 €1,864,000 €884,000 -€980,000 -52.6%
Trade debts 44 €276,060 €160,370 -€115,690 -41.9%
Suppliers 440/4 €276,060 €160,370 -€115,690 -41.9%
Advances received on contracts in progress 46 €1,160,000 €500,000 -€660,000 -56.9%
Taxes, remuneration and social security 45 €55,709 €622,268 +€566,559 +1,017%
Taxes 450/3 €55,709 €622,268 +€566,559 +1,017%
Other amounts payable 47/48 €888,922 €510,261 -€378,661 -42.6%
Non-recurring operating income 76A €229,228 €4,726,423 +€4.5m +1,962%
Remuneration, social security and pensions 62 €693 €243 -€450 -64.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €748,386 €871,175 +€122,789 +16.4%
Other operating charges 640/8 €33,722 €154,779 +€121,057 +359%
Non-recurring operating charges 66A €0 - =
Gross operating margin 9900 €372,524 €5,018,956 +€4.6m +1,247%
Operating profit (loss) 9901 -€410,278 €3,992,759 +€4.4m
Financial income 75/76B €0 €27,373 +€27,373
Recurring financial income 75 €0 €27,373 +€27,373
Non-recurring financial income 76B €0 - =
Financial charges 65/66B €190,046 €264,170 +€74,123 +39.0%
Recurring financial charges 65 €190,046 €264,170 +€74,123 +39.0%
Profit (loss) for the period before taxes 9903 -€600,324 €3,755,962 +€4.4m
Transfer from deferred taxes 780 €53,916 €53,916 = 0.0%
Transfer to deferred taxes 680 €0 - =
Income taxes 67/77 €0 €1,126,778 +€1.1m
Profit (loss) for the period 9904 -€546,408 €2,683,100 +€3.2m
Transfer from tax-exempt reserves 789 €512,631 €556,532 +€43,901 +8.6%
Transfer to tax-exempt reserves 689 €0 €544,374 +€544,374
Profit (loss) for the period to be appropriated 9905 -€33,777 €2,695,258 +€2.7m
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.