STAN Invest: what changed
STAN Invest
Largest movements
- Cash +€1.5m
up €1.5m (+226%), from €655,946 to €2.1m
mainly Net result for the year (+€2.7m) and Depreciation (+€871,175)
- Financial fixed assets -€528,160
down €528,160 (-51.8%), from €1.0m to €491,942
- Tangible fixed assets -€414,219
down €414,219 (-2.9%), from €14.2m to €13.8m
of which Land and buildings: -€456,079
- Receivables within one year +€370,884
up €370,884 (+588%), from €63,077 to €433,962
of which Other amounts receivable: +€289,121
- Profit (loss) carried forward +€2.7m
up €2.7m (+80.6%), from -€3.3m to -€647,687
- Short-term financial debts -€980,000
down €980,000 (-52.6%), from €1.9m to €884,000
- Advances received -€660,000
down €660,000 (-56.9%), from €1.2m to €500,000
- Tax, wage and social debts +€566,559
up €566,559 (+1,017%), from €55,709 to €622,268
- Other debts -€378,661
down €378,661 (-42.6%), from €888,922 to €510,261
- Gross operating margin +€4.6m
up €4.6m (+1,247%), from €372,524 to €5.0m
- Taxes +€1.1m
up €1.1m, from €0 to €1.1m
- Depreciation +€122,789
up €122,789 (+16.4%), from €748,386 to €871,175
- Other operating charges +€121,057
up €121,057 (+359%), from €33,722 to €154,779
- Financial charges +€74,123
up €74,123 (+39.0%), from €190,046 to €264,170
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €17,317,728 | €18,375,322 | +€1.1m | +6.1% |
| Fixed assets | 21/28 | €16,596,828 | €15,804,040 | -€792,788 | -4.8% |
| Intangible fixed assets | 21 | €1,370,578 | €1,520,168 | +€149,590 | +10.9% |
| Tangible fixed assets | 22/27 | €14,206,149 | €13,791,930 | -€414,219 | -2.9% |
| Land and buildings | 22 | €14,041,319 | €13,585,240 | -€456,079 | -3.2% |
| Plant, machinery and equipment | 23 | - | €219 | +€219 | |
| Furniture and vehicles | 24 | €130,453 | €172,094 | +€41,641 | +31.9% |
| Other tangible fixed assets | 26 | €34,377 | €34,377 | = | 0.0% |
| Financial fixed assets | 28 | €1,020,101 | €491,942 | -€528,160 | -51.8% |
| Current assets | 29/58 | €720,900 | €2,571,283 | +€1.9m | +257% |
| Amounts receivable within one year | 40/41 | €63,077 | €433,962 | +€370,884 | +588% |
| Trade receivables | 40 | - | €81,763 | +€81,763 | |
| Other amounts receivable | 41 | €63,077 | €352,199 | +€289,121 | +458% |
| Cash at bank and in hand | 54/58 | €655,946 | €2,137,321 | +€1.5m | +226% |
| Deferred charges and accrued income | 490/1 | €1,877 | €0 | -€1,877 | -100% |
| Total equity and liabilities | 10/49 | €17,317,728 | €18,375,322 | +€1.1m | +6.1% |
| Equity | 10/15 | €6,552,956 | €9,236,056 | +€2.7m | +40.9% |
| Contributions | 10/11 | €5,565,510 | €5,565,510 | = | 0.0% |
| Reserves | 13 | €4,330,391 | €4,318,233 | -€12,158 | -0.3% |
| Tax-exempt reserves | 132 | €4,330,391 | €4,318,233 | -€12,158 | -0.3% |
| Profit (loss) carried forward | 14 | -€3,342,945 | -€647,687 | +€2.7m | +80.6% |
| Provisions and deferred taxes | 16 | €986,601 | €932,685 | -€53,916 | -5.5% |
| Deferred taxes | 168 | €986,601 | €932,685 | -€53,916 | -5.5% |
| Amounts payable | 17/49 | €9,778,171 | €8,206,581 | -€1.6m | -16.1% |
| Amounts payable after more than one year | 17 | €5,141,338 | €5,111,528 | -€29,810 | -0.6% |
| Financial debts | 170/4 | €5,141,338 | €5,111,528 | -€29,810 | -0.6% |
| Amounts payable within one year | 42/48 | €4,636,833 | €3,095,053 | -€1.5m | -33.3% |
| Current portion of amounts payable after more than one year | 42 | €392,143 | €418,154 | +€26,011 | +6.6% |
| Financial debts | 43 | €1,864,000 | €884,000 | -€980,000 | -52.6% |
| Credit institutions | 430/8 | €1,864,000 | €884,000 | -€980,000 | -52.6% |
| Trade debts | 44 | €276,060 | €160,370 | -€115,690 | -41.9% |
| Suppliers | 440/4 | €276,060 | €160,370 | -€115,690 | -41.9% |
| Advances received on contracts in progress | 46 | €1,160,000 | €500,000 | -€660,000 | -56.9% |
| Taxes, remuneration and social security | 45 | €55,709 | €622,268 | +€566,559 | +1,017% |
| Taxes | 450/3 | €55,709 | €622,268 | +€566,559 | +1,017% |
| Other amounts payable | 47/48 | €888,922 | €510,261 | -€378,661 | -42.6% |
| Non-recurring operating income | 76A | €229,228 | €4,726,423 | +€4.5m | +1,962% |
| Remuneration, social security and pensions | 62 | €693 | €243 | -€450 | -64.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €748,386 | €871,175 | +€122,789 | +16.4% |
| Other operating charges | 640/8 | €33,722 | €154,779 | +€121,057 | +359% |
| Non-recurring operating charges | 66A | €0 | - | = | |
| Gross operating margin | 9900 | €372,524 | €5,018,956 | +€4.6m | +1,247% |
| Operating profit (loss) | 9901 | -€410,278 | €3,992,759 | +€4.4m | |
| Financial income | 75/76B | €0 | €27,373 | +€27,373 | |
| Recurring financial income | 75 | €0 | €27,373 | +€27,373 | |
| Non-recurring financial income | 76B | €0 | - | = | |
| Financial charges | 65/66B | €190,046 | €264,170 | +€74,123 | +39.0% |
| Recurring financial charges | 65 | €190,046 | €264,170 | +€74,123 | +39.0% |
| Profit (loss) for the period before taxes | 9903 | -€600,324 | €3,755,962 | +€4.4m | |
| Transfer from deferred taxes | 780 | €53,916 | €53,916 | = | 0.0% |
| Transfer to deferred taxes | 680 | €0 | - | = | |
| Income taxes | 67/77 | €0 | €1,126,778 | +€1.1m | |
| Profit (loss) for the period | 9904 | -€546,408 | €2,683,100 | +€3.2m | |
| Transfer from tax-exempt reserves | 789 | €512,631 | €556,532 | +€43,901 | +8.6% |
| Transfer to tax-exempt reserves | 689 | €0 | €544,374 | +€544,374 | |
| Profit (loss) for the period to be appropriated | 9905 | -€33,777 | €2,695,258 | +€2.7m |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.