STAMM: what changed
STAMM
Largest movements
- Receivables within one year +€378
up €378 (+2.5%), from €15,156 to €15,534
- Short-term financial debts +€3,618
up €3,618 (+67.3%), from €5,378 to €8,995
- Profit (loss) carried forward -€3,248
down €3,248 (-6.8%), from -€47,864 to -€51,112
- Gross operating margin -€1,411
down €1,411, from €124 to -€1,287
- Financial charges +€300
up €300 (+26.5%), from €1,135 to €1,435
- Other operating charges -€194
down €194 (-31.4%), from €620 to €425
- Taxes +€100
new in 2025: €100
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €15,168 | €15,538 | +€370 | +2.4% |
| Current assets | 29/58 | €15,168 | €15,538 | +€370 | +2.4% |
| Amounts receivable within one year | 40/41 | €15,156 | €15,534 | +€378 | +2.5% |
| Other amounts receivable | 41 | €15,156 | €15,534 | +€378 | +2.5% |
| Cash at bank and in hand | 54/58 | €12 | €4 | -€8 | -68.2% |
| Total equity and liabilities | 10/49 | €15,168 | €15,538 | +€370 | +2.4% |
| Equity | 10/15 | -€27,864 | -€31,112 | -€3,248 | -11.7% |
| Contributions | 10/11 | €20,000 | €20,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€47,864 | -€51,112 | -€3,248 | -6.8% |
| Amounts payable | 17/49 | €43,032 | €46,650 | +€3,618 | +8.4% |
| Amounts payable within one year | 42/48 | €43,032 | €46,650 | +€3,618 | +8.4% |
| Financial debts | 43 | €5,378 | €8,995 | +€3,618 | +67.3% |
| Credit institutions | 430/8 | €5,378 | €8,995 | +€3,618 | +67.3% |
| Taxes, remuneration and social security | 45 | €502 | €502 | = | 0.0% |
| Taxes | 450/3 | €502 | €502 | = | 0.0% |
| Other amounts payable | 47/48 | €37,153 | €37,153 | = | 0.0% |
| Other operating charges | 640/8 | €620 | €425 | -€194 | -31.4% |
| Gross operating margin | 9900 | €124 | -€1,287 | -€1,411 | |
| Operating profit (loss) | 9901 | -€496 | -€1,712 | -€1,216 | -245% |
| Financial charges | 65/66B | €1,135 | €1,435 | +€300 | +26.5% |
| Recurring financial charges | 65 | €1,135 | €1,435 | +€300 | +26.5% |
| Profit (loss) for the period before taxes | 9903 | -€1,631 | -€3,147 | -€1,516 | -93.0% |
| Income taxes | 67/77 | - | €100 | +€100 | |
| Profit (loss) for the period | 9904 | -€1,631 | -€3,248 | -€1,617 | -99.1% |
| Profit (loss) for the period to be appropriated | 9905 | -€1,631 | -€3,248 | -€1,617 | -99.1% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.