StageRage: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
StageRage
Largest movements
- Receivables within one year +€40,676
up €40,676 (+59,424%), from €68 to €40,744
of which Trade receivables: +€40,744
- Trade debts +€29,179
up €29,179 (+2,918%), from €1,000 to €30,179
- Profit (loss) carried forward +€7,468
up €7,468 (+32.3%), from €23,112 to €30,580
- Tax, wage and social debts +€3,505
new in 2022: €3,505
- Gross operating margin +€6,759
up €6,759 (+530%), from €1,274 to €8,033
- Other operating charges +€569
new in 2022: €569
From the 2021 result to the 2022 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2021 and 2022 balance sheets and the 2022 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2021 | 2022 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €24,112 | €64,264 | +€40,152 | +167% |
| Current assets | 29/58 | €24,112 | €64,264 | +€40,152 | +167% |
| Amounts receivable within one year | 40/41 | €68 | €40,744 | +€40,676 | +59,424% |
| Trade receivables | 40 | - | €40,744 | +€40,744 | |
| Other amounts receivable | 41 | €68 | - | -€68 | |
| Cash at bank and in hand | 54/58 | €24,043 | €23,520 | -€523 | -2.2% |
| Total equity and liabilities | 10/49 | €24,112 | €64,264 | +€40,152 | +167% |
| Equity | 10/15 | €23,112 | €30,580 | +€7,468 | +32.3% |
| Profit (loss) carried forward | 14 | €23,112 | €30,580 | +€7,468 | +32.3% |
| Amounts payable | 17/49 | €1,000 | €33,684 | +€32,684 | +3,268% |
| Amounts payable within one year | 42/48 | €1,000 | €33,684 | +€32,684 | +3,268% |
| Trade debts | 44 | €1,000 | €30,179 | +€29,179 | +2,918% |
| Suppliers | 440/4 | €1,000 | €30,179 | +€29,179 | +2,918% |
| Taxes, remuneration and social security | 45 | - | €3,505 | +€3,505 | |
| Taxes | 450/3 | - | €3,505 | +€3,505 | |
| Other operating charges | 640/8 | - | €569 | +€569 | |
| Gross operating margin | 9900 | €1,274 | €8,033 | +€6,759 | +530% |
| Operating profit (loss) | 9901 | €1,274 | €7,464 | +€6,190 | +486% |
| Financial income | 75/76B | - | €4 | +€4 | |
| Recurring financial income | 75 | - | €4 | +€4 | |
| Profit (loss) for the period before taxes | 9903 | €1,274 | €7,468 | +€6,194 | +486% |
| Profit (loss) for the period | 9904 | €1,274 | €7,468 | +€6,194 | +486% |
| Profit (loss) for the period to be appropriated | 9905 | €1,274 | €7,468 | +€6,194 | +486% |
Source: filed annual accounts (NBB), financial years ended 31 December 2021 and 31 December 2022. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.