STADION: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
STADION
Largest movements
- Cash -€964,245
down €964,245 (-96.9%), from €995,098 to €30,853
mainly Tax, wage and social debts (-€916,789) and Trade debts (-€281,734)
- Receivables within one year -€254,149
down €254,149 (-57.0%), from €446,165 to €192,016
of which Trade receivables: -€446,154
- Tax, wage and social debts -€916,789
down €916,789 (-100.0%), from €916,789 to €0
- Trade debts -€281,734
down €281,734 (-99.0%), from €284,705 to €2,971
- Profit (loss) carried forward -€15,681
down €15,681 (-9.1%), from €172,119 to €156,438
- Other operating income -€187,034
down €187,034 (-100.0%), from €187,034 to €0
- Goods and materials -€94,732
down €94,732 (-85.1%), from €111,322 to €16,590
- Financial income -€56,551
down €56,551 (-93.1%), from €60,743 to €4,192
- Taxes -€34,567
down €34,567 (-100.0%), from €34,567 to €0
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,441,263 | €227,059 | -€1.2m | -84.2% |
| Current assets | 29/58 | €1,441,263 | €227,059 | -€1.2m | -84.2% |
| Stocks and contracts in progress | 3 | €0 | €0 | = | |
| Amounts receivable within one year | 40/41 | €446,165 | €192,016 | -€254,149 | -57.0% |
| Trade receivables | 40 | €446,154 | €0 | -€446,154 | -100.0% |
| Other amounts receivable | 41 | €11 | €192,016 | +€192,006 | +1791097.8% |
| Current investments | 50/53 | €0 | - | = | |
| Other investments | 51/53 | €0 | - | = | |
| Cash at bank and in hand | 54/58 | €995,098 | €30,853 | -€964,245 | -96.9% |
| Deferred charges and accrued income | 490/1 | €0 | €4,189 | +€4,189 | |
| Total equity and liabilities | 10/49 | €1,441,263 | €227,059 | -€1.2m | -84.2% |
| Equity | 10/15 | €239,769 | €224,088 | -€15,681 | -6.5% |
| Contributions | 10/11 | €61,500 | €61,500 | = | 0.0% |
| Capital | 10 | €61,500 | €61,500 | = | 0.0% |
| Issued capital | 100 | €61,500 | €61,500 | = | 0.0% |
| Reserves | 13 | €6,150 | €6,150 | = | 0.0% |
| Non-distributable reserves | 130/1 | €6,150 | €6,150 | = | 0.0% |
| Legal reserve | 130 | €6,150 | €6,150 | = | 0.0% |
| Profit (loss) carried forward | 14 | €172,119 | €156,438 | -€15,681 | -9.1% |
| Amounts payable | 17/49 | €1,201,494 | €2,971 | -€1.2m | -99.8% |
| Amounts payable within one year | 42/48 | €1,201,494 | €2,971 | -€1.2m | -99.8% |
| Trade debts | 44 | €284,705 | €2,971 | -€281,734 | -99.0% |
| Suppliers | 440/4 | €284,705 | €2,971 | -€281,734 | -99.0% |
| Taxes, remuneration and social security | 45 | €916,789 | €0 | -€916,789 | -100.0% |
| Taxes | 450/3 | €916,789 | €0 | -€916,789 | -100.0% |
| Other amounts payable | 47/48 | €0 | - | = | |
| Accrued charges and deferred income | 492/3 | €0 | - | = | |
| Operating income | 70/76A | €187,034 | €0 | -€187,034 | -100.0% |
| Turnover | 70 | €0 | - | = | |
| Change in stocks of work in progress, finished goods and contracts in progress | 71 | €0 | - | = | |
| Other operating income | 74 | €187,034 | €0 | -€187,034 | -100.0% |
| Operating charges | 60/66A | €114,277 | €19,258 | -€95,019 | -83.1% |
| Goods for resale, raw materials and consumables | 60 | €111,322 | €16,590 | -€94,732 | -85.1% |
| Purchases | 600/8 | €111,322 | €16,590 | -€94,732 | -85.1% |
| Services and other goods | 61 | €1,862 | €1,541 | -€320 | -17.2% |
| Other operating charges | 640/8 | €1,094 | €1,126 | +€33 | +3.0% |
| Operating profit (loss) | 9901 | €72,756 | -€19,258 | -€92,014 | |
| Financial income | 75/76B | €60,743 | €4,192 | -€56,551 | -93.1% |
| Recurring financial income | 75 | €60,743 | €4,192 | -€56,551 | -93.1% |
| Income from current assets | 751 | €60,743 | €4,189 | -€56,554 | -93.1% |
| Other financial income | 752/9 | €0 | €3 | +€3 | +30600.0% |
| Financial charges | 65/66B | €628 | €616 | -€12 | -2.0% |
| Recurring financial charges | 65 | €628 | €616 | -€12 | -2.0% |
| Debt charges | 650 | €0 | - | = | |
| Other financial charges | 652/9 | €628 | €616 | -€12 | -2.0% |
| Profit (loss) for the period before taxes | 9903 | €132,871 | -€15,681 | -€148,553 | |
| Income taxes | 67/77 | €34,567 | €0 | -€34,567 | -100.0% |
| Taxes | 670/3 | €34,567 | €0 | -€34,567 | -100.0% |
| Profit (loss) for the period | 9904 | €98,304 | -€15,681 | -€113,985 | |
| Profit (loss) for the period to be appropriated | 9905 | €98,304 | -€15,681 | -€113,985 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.