Skip to content

STACLA: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

STACLA

BE 0760.577.691
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€17,414
2024 · -€12,613-€4,801
Equity
€297,451
2024 · €314,866-€17,414
Cash
-
2024 · €0
Balance sheet total
€426,911
2024 · €448,726-€21,815

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€21,951

    down €21,951 (-4.9%), from €448,726 to €426,775

Equity and liabilities
  • Profit (loss) carried forward -€15,727

    down €15,727 (-143.9%), from -€10,926 to -€26,654

  • Trade debts +€4,814

    up €4,814 (+378.0%), from €1,274 to €6,088

  • Other debts -€4,680

    down €4,680 (-7.6%), from €61,446 to €56,766

Income statement
  • Gross operating margin -€4,248

    down €4,248 (-44.7%), from €9,507 to €5,259

  • Other operating charges +€239

    up €239 (+11.8%), from €2,022 to €2,261

  • Financial charges +€214

    up €214, from €0 to €214

  • Depreciation +€100

    up €100 (+0.4%), from €22,976 to €23,075

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€12,613
Gross operating margin -€4,248
Depreciation -€100
Other operating charges -€239
Financial charges -€214
Result 2025 -€17,414

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€1,124
Investment -€1,124
Financing €0
Cash 2024 €0
Net result for the year -€17,414
Depreciation +€23,075
Deferred charges and accrued income -€136
Provisions -€2,878
Trade debts +€4,814
Other debts -€4,680
Accrued charges and deferred income -€1,657
Investment in fixed assets (net) -€1,124
Cash 2025 €0
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €448,726 €426,911 -€21,815 -4.9%
Fixed assets 21/28 €448,726 €426,775 -€21,951 -4.9%
Tangible fixed assets 22/27 €448,726 €426,775 -€21,951 -4.9%
Land and buildings 22 €448,726 €426,775 -€21,951 -4.9%
Current assets 29/58 €0 €136 +€136
Amounts receivable within one year 40/41 €0 - =
Trade receivables 40 €0 - =
Cash at bank and in hand 54/58 €0 - =
Deferred charges and accrued income 490/1 - €136 +€136
Total equity and liabilities 10/49 €448,726 €426,911 -€21,815 -4.9%
Equity 10/15 €314,866 €297,451 -€17,414 -5.5%
Contributions 10/11 €285,016 €285,016 = 0.0%
Reserves 13 €40,776 €39,090 -€1,687 -4.1%
Tax-exempt reserves 132 €40,728 €39,041 -€1,687 -4.1%
Distributable reserves 133 €48 €48 = 0.0%
Profit (loss) carried forward 14 -€10,926 -€26,654 -€15,727 -143.9%
Provisions and deferred taxes 16 €69,483 €66,605 -€2,878 -4.1%
Deferred taxes 168 €69,483 €66,605 -€2,878 -4.1%
Amounts payable 17/49 €64,377 €62,854 -€1,523 -2.4%
Amounts payable within one year 42/48 €62,720 €62,854 +€135 +0.2%
Trade debts 44 €1,274 €6,088 +€4,814 +378.0%
Suppliers 440/4 €1,274 €6,088 +€4,814 +378.0%
Other amounts payable 47/48 €61,446 €56,766 -€4,680 -7.6%
Accrued charges and deferred income 492/3 €1,657 €0 -€1,657 -100.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €22,976 €23,075 +€100 +0.4%
Other operating charges 640/8 €2,022 €2,261 +€239 +11.8%
Gross operating margin 9900 €9,507 €5,259 -€4,248 -44.7%
Operating profit (loss) 9901 -€15,491 -€20,078 -€4,587 -29.6%
Financial charges 65/66B €0 €214 +€214
Recurring financial charges 65 €0 €214 +€214
Profit (loss) for the period before taxes 9903 -€15,491 -€20,292 -€4,801 -31.0%
Transfer from deferred taxes 780 €2,878 €2,878 = 0.0%
Profit (loss) for the period 9904 -€12,613 -€17,414 -€4,801 -38.1%
Transfer from tax-exempt reserves 789 €1,687 €1,687 = 0.0%
Profit (loss) for the period to be appropriated 9905 -€10,926 -€15,727 -€4,801 -43.9%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.