Stable Seven: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Stable Seven
Largest movements
- Cash +€15,934
up €15,934 (+130%), from €12,246 to €28,180
mainly Current investments (+€14,927) and Net result for the year (+€1,048)
- Current investments -€14,927
down €14,927 (-40.3%), from €37,000 to €22,073
- Profit (loss) carried forward +€1,048
up €1,048 (+3.8%), from €27,283 to €28,331
- Gross operating margin +€2,075
up €2,075, from -€1,275 to €800
- Financial income +€245
up €245 (+56.7%), from €433 to €678
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €49,283 | €50,331 | +€1,048 | +2.1% |
| Current assets | 29/58 | €49,283 | €50,331 | +€1,048 | +2.1% |
| Amounts receivable within one year | 40/41 | €37 | €78 | +€41 | +111% |
| Other amounts receivable | 41 | €37 | €78 | +€41 | +111% |
| Current investments | 50/53 | €37,000 | €22,073 | -€14,927 | -40.3% |
| Cash at bank and in hand | 54/58 | €12,246 | €28,180 | +€15,934 | +130% |
| Total equity and liabilities | 10/49 | €49,283 | €50,331 | +€1,048 | +2.1% |
| Equity | 10/15 | €49,283 | €50,331 | +€1,048 | +2.1% |
| Contributions | 10/11 | €20,000 | €20,000 | = | 0.0% |
| Reserves | 13 | €2,000 | €2,000 | = | 0.0% |
| Distributable reserves | 133 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €27,283 | €28,331 | +€1,048 | +3.8% |
| Other operating charges | 640/8 | €387 | €400 | +€12 | +3.2% |
| Gross operating margin | 9900 | -€1,275 | €800 | +€2,075 | |
| Operating profit (loss) | 9901 | -€1,662 | €400 | +€2,063 | |
| Financial income | 75/76B | €433 | €678 | +€245 | +56.7% |
| Recurring financial income | 75 | €433 | €678 | +€245 | +56.7% |
| Financial charges | 65/66B | €30 | €30 | = | 0.0% |
| Recurring financial charges | 65 | €30 | €30 | = | 0.0% |
| Profit (loss) for the period before taxes | 9903 | -€1,260 | €1,048 | +€2,308 | |
| Profit (loss) for the period | 9904 | -€1,260 | €1,048 | +€2,308 | |
| Profit (loss) for the period to be appropriated | 9905 | -€1,260 | €1,048 | +€2,308 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.