Skip to content

STAALCONSTRUCTIES VANDERSTEEN: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

STAALCONSTRUCTIES VANDERSTEEN

BE 0478.758.148
NACE 25.110, Manufacture of metal structures and parts of structures
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€23,258
2024 · -€10,303+€33,561
Equity
€122,659
2024 · €120,986+€1,673
Cash
€76,575
2024 · €52,123+€24,453
Balance sheet total
€154,400
2024 · €135,600+€18,800

Largest movements

2024 to 2025
Assets
  • Cash +€24,453

    up €24,453 (+46.9%), from €52,123 to €76,575

    mainly Net result for the year (+€23,258) and Other debts (+€21,524)

  • Tangible fixed assets -€11,918

    down €11,918 (-22.7%), from €52,562 to €40,644

    of which Furniture and vehicles: -€12,334

  • Receivables within one year +€6,515

    up €6,515 (+22.8%), from €28,621 to €35,136

    of which Trade receivables: +€5,985

Equity and liabilities
  • Other debts +€21,524

    up €21,524 (+1,155%), from €1,863 to €23,386

  • Profit (loss) carried forward +€8,443

    no longer reported in 2025 (was -€8,443)

  • Tax, wage and social debts +€6,979

    up €6,979 (+1,110%), from €629 to €7,608

  • Reserves -€6,770

    down €6,770 (-5.8%), from €117,029 to €110,259

    of which Distributable reserves: -€6,770

  • Trade debts -€6,259

    down €6,259 (-89.3%), from €7,006 to €747

Income statement
  • Gross operating margin +€42,651

    up €42,651 (+862%), from €4,949 to €47,601

  • Taxes +€7,531

    up €7,531 (+9,829%), from €77 to €7,608

  • Other operating charges +€1,395

    up €1,395 (+422%), from €330 to €1,725

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€10,303
Gross operating margin +€42,651
Depreciation -€187
Other operating charges -€1,395
Financial income -€36
Financial charges +€59
Taxes -€7,531
Result 2025 €23,258
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€53,209
Investment -€2,779
Financing -€25,978
Cash 2024 €52,123
Net result for the year +€23,258
Depreciation +€14,696
Stocks and contracts +€184
Receivables within one year -€6,515
Deferred charges and accrued income +€67
Trade debts -€6,259
Tax, wage and social debts +€6,979
Other debts +€21,524
Accrued charges and deferred income -€724
Investment in fixed assets (net) -€2,779
Current portion of long-term debt -€2,627
Short-term financial debts -€1,765
Contributions, distributions and other -€21,585
Cash 2025 €76,575
brings cash intakes cash out
Every line side by side 44 lines
Line Code 2024 2025 Change %
Total assets 20/58 €135,600 €154,400 +€18,800 +13.9%
Fixed assets 21/28 €52,562 €40,644 -€11,918 -22.7%
Tangible fixed assets 22/27 €52,562 €40,644 -€11,918 -22.7%
Plant, machinery and equipment 23 - €975 +€975
Furniture and vehicles 24 €45,194 €32,859 -€12,334 -27.3%
Other tangible fixed assets 26 €7,369 €6,809 -€559 -7.6%
Current assets 29/58 €83,038 €113,756 +€30,718 +37.0%
Stocks and contracts in progress 3 €1,368 €1,185 -€184 -13.4%
Stocks 30/36 €1,368 €1,185 -€184 -13.4%
Amounts receivable within one year 40/41 €28,621 €35,136 +€6,515 +22.8%
Trade receivables 40 €23,702 €29,687 +€5,985 +25.3%
Other amounts receivable 41 €4,919 €5,449 +€530 +10.8%
Cash at bank and in hand 54/58 €52,123 €76,575 +€24,453 +46.9%
Deferred charges and accrued income 490/1 €926 €860 -€67 -7.2%
Total equity and liabilities 10/49 €135,600 €154,400 +€18,800 +13.9%
Equity 10/15 €120,986 €122,659 +€1,673 +1.4%
Contributions 10/11 €12,400 €12,400 = 0.0%
Reserves 13 €117,029 €110,259 -€6,770 -5.8%
Tax-exempt reserves 132 €17,327 €17,327 = 0.0%
Distributable reserves 133 €99,702 €92,932 -€6,770 -6.8%
Profit (loss) carried forward 14 -€8,443 - +€8,443
Amounts payable 17/49 €14,614 €31,741 +€17,127 +117%
Amounts payable within one year 42/48 €13,890 €31,741 +€17,851 +129%
Current portion of amounts payable after more than one year 42 €2,627 - -€2,627
Financial debts 43 €1,765 - -€1,765
Credit institutions 430/8 €1,765 - -€1,765
Trade debts 44 €7,006 €747 -€6,259 -89.3%
Suppliers 440/4 €7,006 €747 -€6,259 -89.3%
Taxes, remuneration and social security 45 €629 €7,608 +€6,979 +1,110%
Taxes 450/3 €629 €7,608 +€6,979 +1,110%
Other amounts payable 47/48 €1,863 €23,386 +€21,524 +1,155%
Accrued charges and deferred income 492/3 €724 - -€724
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €14,509 €14,696 +€187 +1.3%
Other operating charges 640/8 €330 €1,725 +€1,395 +422%
Gross operating margin 9900 €4,949 €47,601 +€42,651 +862%
Operating profit (loss) 9901 -€9,890 €31,180 +€41,070
Financial income 75/76B €37 €1 -€36 -98.5%
Recurring financial income 75 €37 €1 -€36 -98.5%
Financial charges 65/66B €373 €314 -€59 -15.8%
Recurring financial charges 65 €373 €314 -€59 -15.8%
Profit (loss) for the period before taxes 9903 -€10,226 €30,866 +€41,092
Income taxes 67/77 €77 €7,608 +€7,531 +9,829%
Profit (loss) for the period 9904 -€10,303 €23,258 +€33,561
Profit (loss) for the period to be appropriated 9905 -€10,303 €23,258 +€33,561

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.