SSAN: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
SSAN
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Profit (loss) carried forward -€1,309
down €1,309 (-62.9%), from €2,081 to €772
- Tax, wage and social debts +€962
up €962 (+12.7%), from €7,580 to €8,542
of which Taxes: +€1,415
- Gross operating margin -€7,213
down €7,213 (-30.0%), from €24,069 to €16,857
- Staff costs -€4,068
down €4,068 (-22.3%), from €18,255 to €14,187
- Financial charges -€1,126
down €1,126 (-93.8%), from €1,201 to €75
- Other operating charges +€260
up €260 (+7.1%), from €3,645 to €3,905
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €33,430 | €33,197 | -€233 | -0.7% |
| Current assets | 29/58 | €33,430 | €33,197 | -€233 | -0.7% |
| Stocks and contracts in progress | 3 | €2,139 | €1,878 | -€261 | -12.2% |
| Stocks | 30/36 | €2,139 | €1,878 | -€261 | -12.2% |
| Amounts receivable within one year | 40/41 | - | €270 | +€270 | |
| Trade receivables | 40 | - | €270 | +€270 | |
| Cash at bank and in hand | 54/58 | €31,291 | €31,050 | -€241 | -0.8% |
| Total equity and liabilities | 10/49 | €33,430 | €33,197 | -€233 | -0.7% |
| Equity | 10/15 | €24,081 | €22,772 | -€1,309 | -5.4% |
| Contributions | 10/11 | €20,000 | €20,000 | = | 0.0% |
| Reserves | 13 | €2,000 | €2,000 | = | 0.0% |
| Distributable reserves | 133 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €2,081 | €772 | -€1,309 | -62.9% |
| Amounts payable | 17/49 | €9,349 | €10,425 | +€1,076 | +11.5% |
| Amounts payable within one year | 42/48 | €9,349 | €10,425 | +€1,076 | +11.5% |
| Trade debts | 44 | €1,769 | €1,883 | +€114 | +6.5% |
| Suppliers | 440/4 | €1,769 | €1,883 | +€114 | +6.5% |
| Taxes, remuneration and social security | 45 | €7,580 | €8,542 | +€962 | +12.7% |
| Taxes | 450/3 | €3,236 | €4,651 | +€1,415 | +43.7% |
| Remuneration and social security | 454/9 | €4,344 | €3,891 | -€453 | -10.4% |
| Remuneration, social security and pensions | 62 | €18,255 | €14,187 | -€4,068 | -22.3% |
| Other operating charges | 640/8 | €3,645 | €3,905 | +€260 | +7.1% |
| Gross operating margin | 9900 | €24,069 | €16,857 | -€7,213 | -30.0% |
| Operating profit (loss) | 9901 | €2,169 | -€1,236 | -€3,405 | |
| Financial income | 75/76B | - | €2 | +€2 | |
| Recurring financial income | 75 | - | €2 | +€2 | |
| Financial charges | 65/66B | €1,201 | €75 | -€1,126 | -93.8% |
| Recurring financial charges | 65 | €1,201 | €75 | -€1,126 | -93.8% |
| Profit (loss) for the period before taxes | 9903 | €968 | -€1,309 | -€2,277 | |
| Profit (loss) for the period | 9904 | €968 | -€1,309 | -€2,277 | |
| Profit (loss) for the period to be appropriated | 9905 | €968 | -€1,309 | -€2,277 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.