SSA INTERNATIONAL: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
SSA INTERNATIONAL
Largest movements
- Receivables within one year +€88,377
up €88,377 (+4,404%), from €2,007 to €90,384
of which Trade receivables: +€86,896
- Cash +€62,004
up €62,004 (+209%), from €29,714 to €91,718
mainly Net result for the year (+€128,984) and Other debts (+€72,643)
- Tangible fixed assets +€8,122
up €8,122 (+334%), from €2,434 to €10,556
of which Furniture and vehicles: +€8,953
- Other debts +€72,643
new in 2025: €72,643
- Tax, wage and social debts +€49,192
up €49,192 (+743%), from €6,623 to €55,815
of which Taxes: +€47,760
- Profit (loss) carried forward +€43,521
up €43,521 (+267%), from €16,303 to €59,824
- Trade debts -€7,000
no longer reported in 2025 (was €7,000)
- Gross operating margin +€159,260
up €159,260 (+427%), from €37,296 to €196,556
- Taxes +€34,941
up €34,941 (+797%), from €4,386 to €39,327
- Staff costs +€10,819
up €10,819 (+68.9%), from €15,697 to €26,516
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €34,926 | €193,283 | +€158,357 | +453% |
| Fixed assets | 21/28 | €2,434 | €10,556 | +€8,122 | +334% |
| Tangible fixed assets | 22/27 | €2,434 | €10,556 | +€8,122 | +334% |
| Plant, machinery and equipment | 23 | €2,434 | €1,603 | -€831 | -34.1% |
| Furniture and vehicles | 24 | - | €8,953 | +€8,953 | |
| Current assets | 29/58 | €32,492 | €182,727 | +€150,235 | +462% |
| Amounts receivable within one year | 40/41 | €2,007 | €90,384 | +€88,377 | +4,404% |
| Trade receivables | 40 | - | €86,896 | +€86,896 | |
| Other amounts receivable | 41 | €2,007 | €3,488 | +€1,481 | +73.8% |
| Cash at bank and in hand | 54/58 | €29,714 | €91,718 | +€62,004 | +209% |
| Deferred charges and accrued income | 490/1 | €771 | €625 | -€146 | -19.0% |
| Total equity and liabilities | 10/49 | €34,926 | €193,283 | +€158,357 | +453% |
| Equity | 10/15 | €21,303 | €64,824 | +€43,521 | +204% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €16,303 | €59,824 | +€43,521 | +267% |
| Amounts payable | 17/49 | €13,623 | €128,459 | +€114,836 | +843% |
| Amounts payable within one year | 42/48 | €13,623 | €128,459 | +€114,836 | +843% |
| Trade debts | 44 | €7,000 | - | -€7,000 | |
| Suppliers | 440/4 | €7,000 | - | -€7,000 | |
| Taxes, remuneration and social security | 45 | €6,623 | €55,815 | +€49,192 | +743% |
| Taxes | 450/3 | €4,386 | €52,147 | +€47,760 | +1,089% |
| Remuneration and social security | 454/9 | €2,237 | €3,669 | +€1,432 | +64.0% |
| Other amounts payable | 47/48 | - | €72,643 | +€72,643 | |
| Remuneration, social security and pensions | 62 | €15,697 | €26,516 | +€10,819 | +68.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €59 | €831 | +€772 | +1,308% |
| Other operating charges | 640/8 | €434 | €530 | +€96 | +22.0% |
| Gross operating margin | 9900 | €37,296 | €196,556 | +€159,260 | +427% |
| Operating profit (loss) | 9901 | €21,105 | €168,679 | +€147,574 | +699% |
| Financial income | 75/76B | €16 | €416 | +€400 | +2,501% |
| Recurring financial income | 75 | €16 | €416 | +€400 | +2,501% |
| Financial charges | 65/66B | €656 | €785 | +€129 | +19.7% |
| Recurring financial charges | 65 | €656 | €785 | +€129 | +19.7% |
| Profit (loss) for the period before taxes | 9903 | €20,466 | €168,311 | +€147,846 | +722% |
| Income taxes | 67/77 | €4,386 | €39,327 | +€34,941 | +797% |
| Profit (loss) for the period | 9904 | €16,080 | €128,984 | +€112,905 | +702% |
| Profit (loss) for the period to be appropriated | 9905 | €16,080 | €128,984 | +€112,905 | +702% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 October 2026 via checked.be.