Skip to content

SREB Naninne: what changed

What changed

SREB Naninne

BE 0792.994.992
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€57,354
2024 · -€18,651-€38,702
Equity
-€28,934
2024 · €28,419-€57,354
Cash
€79,648
2024 · €10,984+€68,664
Balance sheet total
€4.2m
2024 · €4.2m-€40,727

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€109,481

    down €109,481 (-2.6%), from €4.2m to €4.1m

  • Cash +€68,664

    up €68,664 (+625%), from €10,984 to €79,648

    mainly Depreciation (+€109,481) and Trade debts (+€28,321)

Equity and liabilities
  • Profit (loss) carried forward -€57,354

    down €57,354 (-21.1%), from -€271,581 to -€328,934

Income statement
  • Financial charges +€37,561

    up €37,561 (+19.4%), from €193,855 to €231,415

  • Write-downs +€12,499

    up €12,499, from €0 to €12,499

  • Gross operating margin +€12,233

    up €12,233 (+3.9%), from €312,574 to €324,807

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€18,651
Gross operating margin +€12,233
Write-downs -€12,499
Other operating charges -€875
Financial charges -€37,561
Result 2025 -€57,354
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€88,479
Investment €0
Financing -€19,815
Cash 2024 €10,984
Net result for the year -€57,354
Depreciation +€109,481
Deferred charges and accrued income -€90
Trade debts +€28,321
Other debts +€8,121
Debts after one year -€26,304
Current portion of long-term debt +€6,489
Cash 2025 €79,648
brings cash intakes cash out
Every line side by side 31 lines
Line Code 2024 2025 Change %
Total assets 20/58 €4,249,729 €4,209,002 -€40,727 -1.0%
Fixed assets 21/28 €4,232,516 €4,123,035 -€109,481 -2.6%
Tangible fixed assets 22/27 €4,232,516 €4,123,035 -€109,481 -2.6%
Land and buildings 22 €4,232,516 €4,123,035 -€109,481 -2.6%
Current assets 29/58 €17,213 €85,967 +€68,754 +399%
Amounts receivable within one year 40/41 €0 - =
Trade receivables 40 €0 - =
Cash at bank and in hand 54/58 €10,984 €79,648 +€68,664 +625%
Deferred charges and accrued income 490/1 €6,229 €6,318 +€90 +1.4%
Total equity and liabilities 10/49 €4,249,729 €4,209,002 -€40,727 -1.0%
Equity 10/15 €28,419 -€28,934 -€57,354
Contributions 10/11 €300,000 €300,000 = 0.0%
Profit (loss) carried forward 14 -€271,581 -€328,934 -€57,354 -21.1%
Amounts payable 17/49 €4,221,309 €4,237,936 +€16,627 +0.4%
Amounts payable after more than one year 17 €3,946,528 €3,920,224 -€26,304 -0.7%
Financial debts 170/4 €3,946,528 €3,920,224 -€26,304 -0.7%
Amounts payable within one year 42/48 €274,781 €317,712 +€42,930 +15.6%
Current portion of amounts payable after more than one year 42 €131,502 €137,991 +€6,489 +4.9%
Trade debts 44 €811 €29,132 +€28,321 +3,492%
Suppliers 440/4 €811 €29,132 +€28,321 +3,492%
Other amounts payable 47/48 €142,468 €150,589 +€8,121 +5.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €109,481 €109,481 = 0.0%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €0 €12,499 +€12,499
Other operating charges 640/8 €27,890 €28,765 +€875 +3.1%
Gross operating margin 9900 €312,574 €324,807 +€12,233 +3.9%
Operating profit (loss) 9901 €175,204 €174,062 -€1,142 -0.7%
Financial charges 65/66B €193,855 €231,415 +€37,561 +19.4%
Recurring financial charges 65 €193,855 €231,415 +€37,561 +19.4%
Profit (loss) for the period before taxes 9903 -€18,651 -€57,354 -€38,702 -208%
Profit (loss) for the period 9904 -€18,651 -€57,354 -€38,702 -208%
Profit (loss) for the period to be appropriated 9905 -€18,651 -€57,354 -€38,702 -208%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.