Skip to content

SPUNKY STRINGS: what changed

What changed

SPUNKY STRINGS

BE 0849.135.723
NACE 46.190, Agents in non-specialised wholesale trade
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€16,140
2024 · -€18,586+€34,726
Equity
€19,863
2024 · €3,723+€16,140
Cash
€785
2024 · €482+€303
Balance sheet total
€54,196
2024 · €28,406+€25,790

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€25,817

    up €25,817 (+600%), from €4,303 to €30,121

    of which Trade receivables: +€30,120

Equity and liabilities
  • Profit (loss) carried forward +€16,140

    up €16,140 (+34.9%), from -€46,277 to -€30,137

  • Trade debts +€8,749

    up €8,749 (+35.8%), from €24,451 to €33,200

  • Other debts +€813

    up €813 (+351%), from €232 to €1,044

Income statement
  • Gross operating margin +€34,852

    up €34,852, from -€18,055 to €16,797

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€18,586
Gross operating margin +€34,852
Other operating charges -€8
Financial income -€115
Financial charges -€3
Result 2025 €16,140
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€303
Investment €0
Financing €0
Cash 2024 €482
Net result for the year +€16,140
Stocks and contracts +€225
Receivables within one year -€25,817
Deferred charges and accrued income +€105
Trade debts +€8,749
Tax, wage and social debts +€88
Other debts +€813
Cash 2025 €785
brings cash intakes cash out
Every line side by side 30 lines
Line Code 2024 2025 Change %
Total assets 20/58 €28,406 €54,196 +€25,790 +90.8%
Current assets 29/58 €28,406 €54,196 +€25,790 +90.8%
Stocks and contracts in progress 3 €22,747 €22,522 -€225 -1.0%
Stocks 30/36 €22,747 €22,522 -€225 -1.0%
Amounts receivable within one year 40/41 €4,303 €30,121 +€25,817 +600%
Trade receivables 40 - €30,120 +€30,120
Other amounts receivable 41 €4,303 €0 -€4,303 -100.0%
Cash at bank and in hand 54/58 €482 €785 +€303 +62.9%
Deferred charges and accrued income 490/1 €874 €769 -€105 -12.0%
Total equity and liabilities 10/49 €28,406 €54,196 +€25,790 +90.8%
Equity 10/15 €3,723 €19,863 +€16,140 +434%
Contributions 10/11 €50,000 €50,000 = 0.0%
Profit (loss) carried forward 14 -€46,277 -€30,137 +€16,140 +34.9%
Amounts payable 17/49 €24,683 €34,332 +€9,650 +39.1%
Amounts payable within one year 42/48 €24,683 €34,332 +€9,650 +39.1%
Trade debts 44 €24,451 €33,200 +€8,749 +35.8%
Suppliers 440/4 €24,451 €33,200 +€8,749 +35.8%
Taxes, remuneration and social security 45 - €88 +€88
Taxes 450/3 - €88 +€88
Other amounts payable 47/48 €232 €1,044 +€813 +351%
Other operating charges 640/8 €498 €506 +€8 +1.6%
Gross operating margin 9900 -€18,055 €16,797 +€34,852
Operating profit (loss) 9901 -€18,553 €16,291 +€34,844
Financial income 75/76B €115 - -€115
Recurring financial income 75 €115 - -€115
Financial charges 65/66B €147 €151 +€3 +2.3%
Recurring financial charges 65 €147 €151 +€3 +2.3%
Profit (loss) for the period before taxes 9903 -€18,586 €16,140 +€34,726
Profit (loss) for the period 9904 -€18,586 €16,140 +€34,726
Profit (loss) for the period to be appropriated 9905 -€18,586 €16,140 +€34,726
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.