Skip to content

SPRINT DESIGN BELGIUM: what changed

What changed

SPRINT DESIGN BELGIUM

BE 0459.784.552
NACE 46.500, Wholesale of information and communication equipment
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€731,101
2024 · €81,844+€649,258
Equity
€1.2m
2024 · €468,068+€731,101
Cash
€16,631
2024 · €28,443-€11,811
Balance sheet total
€1.3m
2024 · €536,213+€769,726

Largest movements

2024 to 2025
Assets
  • Current investments +€944,333

    up €944,333 (+2,099%), from €45,000 to €989,333

  • Financial fixed assets -€159,330

    down €159,330 (-100%), from €159,330 to €0

Equity and liabilities
  • Reserves +€731,101

    up €731,101 (+163%), from €449,468 to €1.2m

  • Tax, wage and social debts +€73,990

    up €73,990 (+2,543%), from €2,910 to €76,900

  • Debts after one year -€16,032

    down €16,032 (-100%), from €16,032 to €0

  • Current portion of long-term debt -€15,904

    down €15,904 (-36.0%), from €44,191 to €28,288

Income statement
  • Gross operating margin +€499,322

    up €499,322 (+1,099%), from €45,421 to €544,742

  • Financial income +€229,023

    up €229,023 (+295%), from €77,614 to €306,636

  • Taxes +€70,610

    up €70,610 (+2,661%), from €2,653 to €73,263

  • Depreciation +€7,133

    up €7,133 (+25.3%), from €28,216 to €35,349

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €81,844
Gross operating margin +€499,322
Depreciation -€7,133
Other operating charges -€3,073
Other operating items -€1,048
Financial income +€229,023
Financial charges +€2,776
Taxes -€70,610
Result 2025 €731,101
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€835,356
Investment -€815,232
Financing -€31,936
Cash 2024 €28,443
Net result for the year +€731,101
Depreciation +€35,349
Receivables within one year -€4,188
Deferred charges and accrued income +€2,533
Trade debts -€3,430
Tax, wage and social debts +€73,990
Investment in fixed assets (net) +€129,101
Current investments -€944,333
Debts after one year -€16,032
Current portion of long-term debt -€15,904
Cash 2025 €16,631
brings cash intakes cash out
Every line side by side 42 lines
Line Code 2024 2025 Change %
Total assets 20/58 €536,213 €1,305,938 +€769,726 +144%
Fixed assets 21/28 €400,559 €236,108 -€164,451 -41.1%
Tangible fixed assets 22/27 €241,229 €236,108 -€5,121 -2.1%
Land and buildings 22 €175,160 €169,728 -€5,432 -3.1%
Furniture and vehicles 24 €66,069 €66,381 +€312 +0.5%
Financial fixed assets 28 €159,330 €0 -€159,330 -100%
Current assets 29/58 €135,654 €1,069,830 +€934,176 +689%
Amounts receivable within one year 40/41 €59,678 €63,866 +€4,188 +7.0%
Trade receivables 40 - €3,951 +€3,951
Other amounts receivable 41 €59,678 €59,915 +€237 +0.4%
Current investments 50/53 €45,000 €989,333 +€944,333 +2,099%
Cash at bank and in hand 54/58 €28,443 €16,631 -€11,811 -41.5%
Deferred charges and accrued income 490/1 €2,533 €0 -€2,533 -100%
Total equity and liabilities 10/49 €536,213 €1,305,938 +€769,726 +144%
Equity 10/15 €468,068 €1,199,169 +€731,101 +156%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €449,468 €1,180,569 +€731,101 +163%
Distributable reserves 133 €449,468 €1,180,569 +€731,101 +163%
Profit (loss) carried forward 14 €0 €0 =
Amounts payable 17/49 €68,145 €106,769 +€38,624 +56.7%
Amounts payable after more than one year 17 €16,032 €0 -€16,032 -100%
Financial debts 170/4 €16,032 €0 -€16,032 -100%
Amounts payable within one year 42/48 €52,113 €106,769 +€54,656 +105%
Current portion of amounts payable after more than one year 42 €44,191 €28,288 -€15,904 -36.0%
Trade debts 44 €5,012 €1,582 -€3,430 -68.4%
Suppliers 440/4 €5,012 €1,582 -€3,430 -68.4%
Taxes, remuneration and social security 45 €2,910 €76,900 +€73,990 +2,543%
Taxes 450/3 €2,910 €76,900 +€73,990 +2,543%
Non-recurring operating income 76A - €533,889 +€533,889
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €28,216 €35,349 +€7,133 +25.3%
Other operating charges 640/8 €3,992 €7,064 +€3,073 +77.0%
Non-recurring operating charges 66A €0 €1,048 +€1,048
Gross operating margin 9900 €45,421 €544,742 +€499,322 +1,099%
Operating profit (loss) 9901 €13,213 €501,281 +€488,068 +3,694%
Financial income 75/76B €77,614 €306,636 +€229,023 +295%
Recurring financial income 75 €77,614 €306,636 +€229,023 +295%
Financial charges 65/66B €6,329 €3,553 -€2,776 -43.9%
Recurring financial charges 65 €6,329 €3,553 -€2,776 -43.9%
Profit (loss) for the period before taxes 9903 €84,497 €804,364 +€719,867 +852%
Income taxes 67/77 €2,653 €73,263 +€70,610 +2,661%
Profit (loss) for the period 9904 €81,844 €731,101 +€649,258 +793%
Profit (loss) for the period to be appropriated 9905 €81,844 €731,101 +€649,258 +793%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.