SPRINT: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
SPRINT
Largest movements
- Receivables within one year +€25,632
up €25,632 (+23810.3%), from €108 to €25,739
of which Other amounts receivable: +€24,997
- Tangible fixed assets -€6,325
down €6,325 (-12.5%), from €50,790 to €44,465
- Current investments -€5,000
down €5,000 (-10.0%), from €50,000 to €45,000
- Other debts +€26,112
up €26,112 (+81.6%), from €32,003 to €58,115
- Reserves -€11,454
down €11,454 (-33.8%), from €33,889 to €22,435
of which Distributable reserves: -€11,454
- Depreciation +€1,479
up €1,479 (+30.5%), from €4,846 to €6,325
- Financial income -€641
down €641 (-48.9%), from €1,311 to €670
- Taxes -€615
down €615 (-11.1%), from €5,535 to €4,920
- Gross operating margin +€459
up €459 (+1.5%), from €29,786 to €30,246
From the 2025 result to the 2026 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2025 and 2026 balance sheets and the 2026 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2025 | 2026 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €109,316 | €123,139 | +€13,823 | +12.6% |
| Fixed assets | 21/28 | €50,790 | €44,465 | -€6,325 | -12.5% |
| Tangible fixed assets | 22/27 | €50,790 | €44,465 | -€6,325 | -12.5% |
| Land and buildings | 22 | €50,790 | €44,465 | -€6,325 | -12.5% |
| Current assets | 29/58 | €58,526 | €78,674 | +€20,148 | +34.4% |
| Amounts receivable within one year | 40/41 | €108 | €25,739 | +€25,632 | +23810.3% |
| Trade receivables | 40 | - | €635 | +€635 | |
| Other amounts receivable | 41 | €108 | €25,104 | +€24,997 | +23220.2% |
| Current investments | 50/53 | €50,000 | €45,000 | -€5,000 | -10.0% |
| Cash at bank and in hand | 54/58 | €6,310 | €6,940 | +€630 | +10.0% |
| Deferred charges and accrued income | 490/1 | €2,109 | €994 | -€1,114 | -52.8% |
| Total equity and liabilities | 10/49 | €109,316 | €123,139 | +€13,823 | +12.6% |
| Equity | 10/15 | €66,139 | €54,685 | -€11,454 | -17.3% |
| Contributions | 10/11 | €32,250 | €32,250 | = | 0.0% |
| Reserves | 13 | €33,889 | €22,435 | -€11,454 | -33.8% |
| Non-distributable reserves | 130/1 | €3,225 | €3,225 | = | 0.0% |
| Reserves not available under the articles | 1311 | €3,225 | €3,225 | = | 0.0% |
| Distributable reserves | 133 | €30,664 | €19,210 | -€11,454 | -37.4% |
| Amounts payable | 17/49 | €43,177 | €68,454 | +€25,276 | +58.5% |
| Amounts payable within one year | 42/48 | €40,529 | €65,721 | +€25,193 | +62.2% |
| Trade debts | 44 | €3,385 | €2,888 | -€497 | -14.7% |
| Suppliers | 440/4 | €3,385 | €2,888 | -€497 | -14.7% |
| Taxes, remuneration and social security | 45 | €5,141 | €4,719 | -€423 | -8.2% |
| Taxes | 450/3 | €5,141 | €4,719 | -€423 | -8.2% |
| Other amounts payable | 47/48 | €32,003 | €58,115 | +€26,112 | +81.6% |
| Accrued charges and deferred income | 492/3 | €2,649 | €2,732 | +€84 | +3.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €4,846 | €6,325 | +€1,479 | +30.5% |
| Other operating charges | 640/8 | €4,136 | €4,250 | +€114 | +2.7% |
| Gross operating margin | 9900 | €29,786 | €30,246 | +€459 | +1.5% |
| Operating profit (loss) | 9901 | €20,805 | €19,671 | -€1,134 | -5.4% |
| Financial income | 75/76B | €1,311 | €670 | -€641 | -48.9% |
| Recurring financial income | 75 | €1,311 | €670 | -€641 | -48.9% |
| Financial charges | 65/66B | €1,675 | €1,856 | +€180 | +10.8% |
| Recurring financial charges | 65 | €1,675 | €1,856 | +€180 | +10.8% |
| Profit (loss) for the period before taxes | 9903 | €20,441 | €18,485 | -€1,956 | -9.6% |
| Income taxes | 67/77 | €5,535 | €4,920 | -€615 | -11.1% |
| Profit (loss) for the period | 9904 | €14,906 | €13,566 | -€1,341 | -9.0% |
| Profit (loss) for the period to be appropriated | 9905 | €14,906 | €13,566 | -€1,341 | -9.0% |
Source: filed annual accounts (NBB), fiscal years ended 31 March 2025 and 31 March 2026. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.