Skip to content

SPORMYDAL: what changed

What changed

SPORMYDAL

BE 0641.716.267
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€14,019
2024 · -€13,761-€258
Equity
-€96,364
2024 · -€82,345-€14,019
Cash
-
not filed
Balance sheet total
€54,477
2024 · €65,497-€11,020

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€11,020

    down €11,020 (-17.2%), from €63,946 to €52,926

Equity and liabilities
  • Profit (loss) carried forward -€14,019

    down €14,019 (-12.8%), from -€109,169 to -€123,188

  • Other debts +€11,751

    up €11,751 (+14.3%), from €82,366 to €94,117

  • Debts after one year -€9,010

    down €9,010 (-13.9%), from €64,849 to €55,840

Income statement
  • Other operating charges +€400

    new in 2025: €400

  • Financial charges -€309

    down €309 (-15.3%), from €2,024 to €1,715

  • Gross operating margin -€167

    down €167 (-23.3%), from -€717 to -€884

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€13,761
Gross operating margin -€167
Other operating charges -€400
Financial charges +€309
Result 2025 -€14,019
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Cash or the result is not a separate line in both sets of accounts. So the cash flow cannot be derived from them.

Every line side by side 27 lines
Line Code 2024 2025 Change %
Total assets 20/58 €65,497 €54,477 -€11,020 -16.8%
Fixed assets 21/28 €63,946 €52,926 -€11,020 -17.2%
Tangible fixed assets 22/27 €63,946 €52,926 -€11,020 -17.2%
Land and buildings 22 €63,946 €52,926 -€11,020 -17.2%
Current assets 29/58 €1,551 €1,551 = 0.0%
Amounts receivable within one year 40/41 €1,551 €1,551 = 0.0%
Other amounts receivable 41 €1,551 €1,551 = 0.0%
Total equity and liabilities 10/49 €65,497 €54,477 -€11,020 -16.8%
Equity 10/15 -€82,345 -€96,364 -€14,019 -17.0%
Contributions 10/11 €26,824 €26,824 = 0.0%
Profit (loss) carried forward 14 -€109,169 -€123,188 -€14,019 -12.8%
Amounts payable 17/49 €147,842 €150,841 +€2,999 +2.0%
Amounts payable after more than one year 17 €64,849 €55,840 -€9,010 -13.9%
Financial debts 170/4 €64,849 €55,840 -€9,010 -13.9%
Amounts payable within one year 42/48 €82,993 €95,001 +€12,009 +14.5%
Trade debts 44 €626 €884 +€258 +41.2%
Suppliers 440/4 €626 €884 +€258 +41.2%
Other amounts payable 47/48 €82,366 €94,117 +€11,751 +14.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €11,020 €11,020 = 0.0%
Other operating charges 640/8 - €400 +€400
Gross operating margin 9900 -€717 -€884 -€167 -23.3%
Operating profit (loss) 9901 -€11,737 -€12,304 -€567 -4.8%
Financial charges 65/66B €2,024 €1,715 -€309 -15.3%
Recurring financial charges 65 €2,024 €1,715 -€309 -15.3%
Profit (loss) for the period before taxes 9903 -€13,761 -€14,019 -€258 -1.9%
Profit (loss) for the period 9904 -€13,761 -€14,019 -€258 -1.9%
Profit (loss) for the period to be appropriated 9905 -€13,761 -€14,019 -€258 -1.9%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.