Skip to content

SPORE: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

SPORE

BE 0661.950.368
fiscal year 2020 against 2021filed annual accounts (NBB)
Net result for the year
-€54
2020 · -€436+€381
Equity
€11,853
2020 · €11,907-€54
Cash
€1
2020 · €2-€1
Balance sheet total
€11,853
2020 · €11,907-€54

Largest movements

2020 to 2021
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Gross operating margin +€400

        no longer reported in 2021 (was -€400)

      • Financial charges +€19

        up €19 (+52.0%), from €36 to €54

      From the 2020 result to the 2021 result

      effect on the result

      Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

      Result 2020 -€436
      Financial charges -€19
      Not broken down +€400
      Result 2021 -€54

      Cash bridge derived

      cash 2020 to 2021

      Derived from the 2020 and 2021 balance sheets and the 2021 result: not a filed cash-flow statement. It shows where the money came from and went.

      From operations -€1
      Investment €0
      Financing €0
      Cash 2020 €2
      Net result for the year -€54
      Receivables within one year +€53
      Cash 2021 €1
      Every line side by side 21 lines
      Line Code 2020 2021 Change %
      Total assets 20/58 €11,907 €11,853 -€54 -0.5%
      Fixed assets 21/28 €5,206 €5,206 = 0.0%
      Financial fixed assets 28 €5,206 €5,206 = 0.0%
      Current assets 29/58 €6,701 €6,647 -€54 -0.8%
      Amounts receivable within one year 40/41 €6,699 €6,646 -€53 -0.8%
      Other amounts receivable 41 €6,699 €6,646 -€53 -0.8%
      Cash at bank and in hand 54/58 €2 €1 -€1 -68.1%
      Total equity and liabilities 10/49 €11,907 €11,853 -€54 -0.5%
      Equity 10/15 €11,907 €11,853 -€54 -0.5%
      Contributions 10/11 €12,500 €12,500 = 0.0%
      Capital 10 €12,500 €12,500 = 0.0%
      Issued capital 100 €18,600 €18,600 = 0.0%
      Uncalled capital 101 €6,100 €6,100 = 0.0%
      Profit (loss) carried forward 14 -€593 -€647 -€54 -9.1%
      Gross operating margin 9900 -€400 - +€400
      Operating profit (loss) 9901 -€400 - +€400
      Financial charges 65/66B €36 €54 +€19 +52.0%
      Recurring financial charges 65 €36 €54 +€19 +52.0%
      Profit (loss) for the period before taxes 9903 -€436 -€54 +€381 +87.6%
      Profit (loss) for the period 9904 -€436 -€54 +€381 +87.6%
      Profit (loss) for the period to be appropriated 9905 -€436 -€54 +€381 +87.6%

      Source: filed annual accounts (NBB), fiscal years ended 31 December 2020 and 31 December 2021. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 2 October 2026 via checked.be.