Skip to content

SPITTEX: what changed

What changed

SPITTEX

BE 0894.866.966
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€1,802
2022 · -€3,103+€1,300
Equity
€818
2022 · €2,621-€1,802
Cash
€608
2022 · €608
Balance sheet total
€29,961
2022 · €31,262-€1,301

Largest movements

2022 to 2023
Assets
  • Tangible fixed assets -€1,301

    no longer reported in 2023 (was €1,301)

Equity and liabilities
  • Profit (loss) carried forward -€1,802

    down €1,802 (-50.4%), from -€3,579 to -€5,382

  • Accrued charges and deferred income +€501

    up €501 (+144%), from €348 to €849

Income statement
  • Depreciation -€1,306

    down €1,306 (-50.1%), from €2,607 to €1,301

Change in the result, 2022 to 2023

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2022 -€3,103
Depreciation +€1,306
Other operating charges -€34
Financial charges +€28
Result 2023 -€1,802
raises the resultlowers the result

Derived cash bridge

cash 2022 to 2023

The bridge is derived from the 2022 and 2023 balance sheets and the 2023 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations €0
Investment €0
Financing €0
Cash 2022 €608
Net result for the year -€1,802
Depreciation +€1,301
Accrued charges and deferred income +€501
Cash 2023 €608
brings cash intakes cash out
Every line side by side 27 lines
Line Code 2022 2023 Change %
Total assets 20/58 €31,262 €29,961 -€1,301 -4.2%
Fixed assets 21/28 €1,301 - -€1,301
Tangible fixed assets 22/27 €1,301 - -€1,301
Land and buildings 22 €1,301 - -€1,301
Current assets 29/58 €29,961 €29,961 = 0.0%
Amounts receivable within one year 40/41 €29,353 €29,353 = 0.0%
Other amounts receivable 41 €29,353 €29,353 = 0.0%
Cash at bank and in hand 54/58 €608 €608 = 0.0%
Total equity and liabilities 10/49 €31,262 €29,961 -€1,301 -4.2%
Equity 10/15 €2,621 €818 -€1,802 -68.8%
Contributions 10/11 €6,200 €6,200 = 0.0%
Capital 10 €6,200 €6,200 = 0.0%
Issued capital 100 €18,600 €18,600 = 0.0%
Uncalled capital 101 €12,400 €12,400 = 0.0%
Profit (loss) carried forward 14 -€3,579 -€5,382 -€1,802 -50.4%
Amounts payable 17/49 €28,641 €29,143 +€501 +1.8%
Amounts payable after more than one year 17 €28,294 €28,294 = 0.0%
Financial debts 170/4 €28,294 €28,294 = 0.0%
Accrued charges and deferred income 492/3 €348 €849 +€501 +144%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,607 €1,301 -€1,306 -50.1%
Other operating charges 640/8 €468 €501 +€34 +7.2%
Operating profit (loss) 9901 -€3,074 -€1,802 +€1,272 +41.4%
Financial charges 65/66B €28 - -€28
Recurring financial charges 65 €28 - -€28
Profit (loss) for the period before taxes 9903 -€3,103 -€1,802 +€1,300 +41.9%
Profit (loss) for the period 9904 -€3,103 -€1,802 +€1,300 +41.9%
Profit (loss) for the period to be appropriated 9905 -€3,103 -€1,802 +€1,300 +41.9%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 June 2022 and 30 June 2023. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.