Spich: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Spich
Largest movements
- Tangible fixed assets -€62,729
down €62,729 (-8.3%), from €755,493 to €692,764
of which Land and buildings: -€41,030
- Reserves -€70,929
down €70,929 (-26.8%), from €264,901 to €193,972
of which Distributable reserves: -€56,578
- Other debts +€55,794
up €55,794 (+306%), from €18,205 to €73,998
- Trade debts -€29,006
down €29,006 (-33.9%), from €85,661 to €56,655
- Debts after one year -€27,096
down €27,096 (-5.7%), from €474,472 to €447,376
of which Financial debts: -€57,096
- Tax, wage and social debts +€20,741
up €20,741 (+191%), from €10,867 to €31,608
- Gross operating margin -€30,665
down €30,665 (-29.4%), from €104,358 to €73,693
- Taxes -€5,141
down €5,141 (-39.6%), from €12,991 to €7,850
- Financial charges -€1,898
down €1,898 (-13.1%), from €14,482 to €12,584
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €950,182 | €886,031 | -€64,152 | -6.8% |
| Fixed assets | 21/28 | €755,493 | €692,764 | -€62,729 | -8.3% |
| Tangible fixed assets | 22/27 | €755,493 | €692,764 | -€62,729 | -8.3% |
| Land and buildings | 22 | €697,201 | €656,171 | -€41,030 | -5.9% |
| Plant, machinery and equipment | 23 | €50,372 | €31,156 | -€19,217 | -38.1% |
| Furniture and vehicles | 24 | €7,920 | €5,438 | -€2,483 | -31.3% |
| Current assets | 29/58 | €194,689 | €193,267 | -€1,422 | -0.7% |
| Amounts receivable after more than one year | 29 | €84,430 | €83,430 | -€1,000 | -1.2% |
| Other amounts receivable | 291 | €84,430 | €83,430 | -€1,000 | -1.2% |
| Stocks and contracts in progress | 3 | €5,567 | €5,972 | +€405 | +7.3% |
| Stocks | 30/36 | €5,567 | €5,972 | +€405 | +7.3% |
| Amounts receivable within one year | 40/41 | €81,735 | €87,055 | +€5,320 | +6.5% |
| Trade receivables | 40 | €12,368 | €40,935 | +€28,566 | +231% |
| Other amounts receivable | 41 | €69,367 | €46,120 | -€23,246 | -33.5% |
| Cash at bank and in hand | 54/58 | €20,862 | €14,963 | -€5,899 | -28.3% |
| Deferred charges and accrued income | 490/1 | €2,095 | €1,847 | -€248 | -11.8% |
| Total equity and liabilities | 10/49 | €950,182 | €886,031 | -€64,152 | -6.8% |
| Equity | 10/15 | €295,901 | €218,045 | -€77,856 | -26.3% |
| Contributions | 10/11 | €31,000 | €31,000 | = | 0.0% |
| Reserves | 13 | €264,901 | €193,972 | -€70,929 | -26.8% |
| Non-distributable reserves | 130/1 | €6,197 | €2,877 | -€3,320 | -53.6% |
| Reserves not available under the articles | 1311 | €6,197 | €2,877 | -€3,320 | -53.6% |
| Tax-exempt reserves | 132 | €195,167 | €184,136 | -€11,031 | -5.7% |
| Distributable reserves | 133 | €63,537 | €6,959 | -€56,578 | -89.0% |
| Profit (loss) carried forward | 14 | - | -€6,927 | -€6,927 | |
| Amounts payable | 17/49 | €654,281 | €667,986 | +€13,705 | +2.1% |
| Amounts payable after more than one year | 17 | €474,472 | €447,376 | -€27,096 | -5.7% |
| Financial debts | 170/4 | €404,472 | €347,376 | -€57,096 | -14.1% |
| Other amounts payable | 178/9 | €70,000 | €100,000 | +€30,000 | +42.9% |
| Amounts payable within one year | 42/48 | €179,809 | €220,610 | +€40,800 | +22.7% |
| Current portion of amounts payable after more than one year | 42 | €65,076 | €58,342 | -€6,735 | -10.3% |
| Financial debts | 43 | - | €7 | +€7 | |
| Credit institutions | 430/8 | - | €7 | +€7 | |
| Trade debts | 44 | €85,661 | €56,655 | -€29,006 | -33.9% |
| Suppliers | 440/4 | €85,661 | €56,655 | -€29,006 | -33.9% |
| Taxes, remuneration and social security | 45 | €10,867 | €31,608 | +€20,741 | +191% |
| Taxes | 450/3 | €10,867 | €31,608 | +€20,741 | +191% |
| Other amounts payable | 47/48 | €18,205 | €73,998 | +€55,794 | +306% |
| Non-recurring operating income | 76A | - | €652 | +€652 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €63,742 | €63,382 | -€360 | -0.6% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | -€409 | €0 | +€409 | |
| Other operating charges | 640/8 | €11,848 | €12,781 | +€933 | +7.9% |
| Non-recurring operating charges | 66A | €10,623 | €0 | -€10,623 | -100% |
| Gross operating margin | 9900 | €104,358 | €73,693 | -€30,665 | -29.4% |
| Operating profit (loss) | 9901 | €18,555 | -€2,470 | -€21,025 | |
| Financial income | 75/76B | €4,681 | €4,944 | +€263 | +5.6% |
| Recurring financial income | 75 | €4,681 | €4,944 | +€263 | +5.6% |
| Financial charges | 65/66B | €14,482 | €12,584 | -€1,898 | -13.1% |
| Recurring financial charges | 65 | €14,482 | €12,584 | -€1,898 | -13.1% |
| Profit (loss) for the period before taxes | 9903 | €8,754 | -€10,109 | -€18,864 | |
| Income taxes | 67/77 | €12,991 | €7,850 | -€5,141 | -39.6% |
| Profit (loss) for the period | 9904 | -€4,236 | -€17,959 | -€13,722 | -324% |
| Transfer from tax-exempt reserves | 789 | €11,031 | €11,031 | = | 0.0% |
| Profit (loss) for the period to be appropriated | 9905 | €6,795 | -€6,927 | -€13,722 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.