SPENCO: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
SPENCO
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Tax, wage and social debts -€9,248
down €9,248 (-38.3%), from €24,177 to €14,929
- Trade debts +€7,118
up €7,118 (+30.7%), from €23,162 to €30,280
- Taxes +€1,802
up €1,802, from €0 to €1,802
- Gross operating margin +€871
up €871 (+97.1%), from €897 to €1,768
- Other operating charges -€280
down €280 (-66.0%), from €424 to €144
- Financial charges +€67
up €67 (+32.4%), from €207 to €274
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €223,489 | €220,907 | -€2,582 | -1.2% |
| Fixed assets | 21/28 | €25,000 | €25,000 | = | 0.0% |
| Tangible fixed assets | 22/27 | €25,000 | €25,000 | = | 0.0% |
| Other tangible fixed assets | 26 | €25,000 | €25,000 | = | 0.0% |
| Current assets | 29/58 | €198,489 | €195,907 | -€2,582 | -1.3% |
| Amounts receivable within one year | 40/41 | €197,307 | €195,872 | -€1,435 | -0.7% |
| Trade receivables | 40 | €122,085 | €136,000 | +€13,915 | +11.4% |
| Other amounts receivable | 41 | €75,222 | €59,872 | -€15,350 | -20.4% |
| Cash at bank and in hand | 54/58 | €1,182 | €35 | -€1,147 | -97.0% |
| Total equity and liabilities | 10/49 | €223,489 | €220,907 | -€2,582 | -1.2% |
| Equity | 10/15 | €143,225 | €142,773 | -€452 | -0.3% |
| Contributions | 10/11 | €125,000 | €125,000 | = | 0.0% |
| Reserves | 13 | €18,225 | €17,773 | -€452 | -2.5% |
| Distributable reserves | 133 | €18,225 | €17,773 | -€452 | -2.5% |
| Amounts payable | 17/49 | €80,264 | €78,134 | -€2,130 | -2.7% |
| Amounts payable within one year | 42/48 | €80,264 | €78,134 | -€2,130 | -2.7% |
| Trade debts | 44 | €23,162 | €30,280 | +€7,118 | +30.7% |
| Suppliers | 440/4 | €23,162 | €30,280 | +€7,118 | +30.7% |
| Taxes, remuneration and social security | 45 | €24,177 | €14,929 | -€9,248 | -38.3% |
| Taxes | 450/3 | €24,177 | €14,929 | -€9,248 | -38.3% |
| Other amounts payable | 47/48 | €32,925 | €32,925 | = | 0.0% |
| Other operating charges | 640/8 | €424 | €144 | -€280 | -66.0% |
| Gross operating margin | 9900 | €897 | €1,768 | +€871 | +97.1% |
| Operating profit (loss) | 9901 | €473 | €1,624 | +€1,151 | +243% |
| Financial charges | 65/66B | €207 | €274 | +€67 | +32.4% |
| Recurring financial charges | 65 | €207 | €274 | +€67 | +32.4% |
| Profit (loss) for the period before taxes | 9903 | €266 | €1,350 | +€1,084 | +407% |
| Income taxes | 67/77 | €0 | €1,802 | +€1,802 | |
| Profit (loss) for the period | 9904 | €266 | -€452 | -€718 | |
| Profit (loss) for the period to be appropriated | 9905 | €266 | -€452 | -€718 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 21 October 2026 via checked.be.