Skip to content

Speeckaert & Partners: what changed

What changed

Speeckaert & Partners

BE 0862.505.390
NACE 69.201, Certified accountants and tax accountants
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€252,568
2024 · €170,424+€82,144
Equity
€1.4m
2024 · €1.2m+€251,735
Cash
€954,420
2024 · €233,640+€720,780
Balance sheet total
€2.8m
2024 · €2.6m+€134,628

Largest movements

2024 to 2025
Assets
  • Cash +€720,780

    up €720,780 (+308%), from €233,640 to €954,420

    mainly Current investments (+€453,300) and Net result for the year (+€252,568)

  • Current investments -€453,300

    down €453,300 (-48.4%), from €936,142 to €482,842

  • Tangible fixed assets -€139,242

    down €139,242 (-12.8%), from €1.1m to €945,340

    of which Land and buildings: -€108,622

Equity and liabilities
  • Reserves +€251,735

    up €251,735 (+24.1%), from €1.0m to €1.3m

    of which Distributable reserves: +€188,585

  • Other debts -€141,192

    down €141,192 (-12.4%), from €1.1m to €1.0m

Income statement
  • Gross operating margin +€103,695

    up €103,695 (+16.4%), from €631,678 to €735,374

  • Staff costs +€17,874

    up €17,874 (+10.9%), from €163,288 to €181,162

  • Taxes +€14,987

    up €14,987 (+17.7%), from €84,581 to €99,568

  • Financial charges -€14,092

    down €14,092 (-14.9%), from €94,698 to €80,606

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €170,424
Gross operating margin +€103,695
Staff costs -€17,874
Depreciation -€2,435
Other operating charges +€237
Other operating items -€14
Financial income -€572
Financial charges +€14,092
Taxes -€14,987
Result 2025 €252,568
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€274,271
Investment +€447,342
Financing -€833
Cash 2024 €233,640
Net result for the year +€252,568
Depreciation +€145,200
Receivables within one year -€11,572
Deferred charges and accrued income +€5,181
Trade debts +€8,288
Tax, wage and social debts +€17,356
Other debts -€141,192
Accrued charges and deferred income -€1,559
Investment in fixed assets (net) -€5,958
Current investments +€453,300
Contributions, distributions and other -€833
Cash 2025 €954,420
brings cash intakes cash out
Every line side by side 47 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2,628,053 €2,762,681 +€134,628 +5.1%
Fixed assets 21/28 €1,237,651 €1,098,408 -€139,242 -11.3%
Tangible fixed assets 22/27 €1,084,582 €945,340 -€139,242 -12.8%
Land and buildings 22 €936,871 €828,250 -€108,622 -11.6%
Plant, machinery and equipment 23 €85,189 €73,166 -€12,023 -14.1%
Furniture and vehicles 24 €62,522 €43,924 -€18,598 -29.7%
Financial fixed assets 28 €153,069 €153,069 = 0.0%
Current assets 29/58 €1,390,402 €1,664,272 +€273,870 +19.7%
Amounts receivable within one year 40/41 €214,939 €226,511 +€11,572 +5.4%
Trade receivables 40 €199,696 €205,155 +€5,459 +2.7%
Other amounts receivable 41 €15,243 €21,356 +€6,113 +40.1%
Current investments 50/53 €936,142 €482,842 -€453,300 -48.4%
Cash at bank and in hand 54/58 €233,640 €954,420 +€720,780 +308%
Deferred charges and accrued income 490/1 €5,680 €499 -€5,181 -91.2%
Total equity and liabilities 10/49 €2,628,053 €2,762,681 +€134,628 +5.1%
Equity 10/15 €1,193,637 €1,445,371 +€251,735 +21.1%
Contributions 10/11 €148,321 €148,321 = 0.0%
Reserves 13 €1,045,315 €1,297,050 +€251,735 +24.1%
Tax-exempt reserves 132 €208,395 €271,545 +€63,150 +30.3%
Distributable reserves 133 €836,920 €1,025,505 +€188,585 +22.5%
Amounts payable 17/49 €1,434,416 €1,317,309 -€117,107 -8.2%
Amounts payable after more than one year 17 €150,000 €150,000 = 0.0%
Financial debts 170/4 €150,000 €150,000 = 0.0%
Amounts payable within one year 42/48 €1,282,857 €1,167,309 -€115,548 -9.0%
Trade debts 44 €52,775 €61,063 +€8,288 +15.7%
Suppliers 440/4 €52,775 €61,063 +€8,288 +15.7%
Taxes, remuneration and social security 45 €87,950 €105,306 +€17,356 +19.7%
Taxes 450/3 €59,986 €72,365 +€12,380 +20.6%
Remuneration and social security 454/9 €27,964 €32,941 +€4,976 +17.8%
Other amounts payable 47/48 €1,142,132 €1,000,940 -€141,192 -12.4%
Accrued charges and deferred income 492/3 €1,559 - -€1,559
Remuneration, social security and pensions 62 €163,288 €181,162 +€17,874 +10.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €142,765 €145,200 +€2,435 +1.7%
Other operating charges 640/8 €3,558 €3,322 -€237 -6.6%
Non-recurring operating charges 66A €642 €656 +€14 +2.1%
Gross operating margin 9900 €631,678 €735,374 +€103,695 +16.4%
Operating profit (loss) 9901 €321,424 €405,034 +€83,610 +26.0%
Financial income 75/76B €28,279 €27,707 -€572 -2.0%
Recurring financial income 75 €28,279 €27,707 -€572 -2.0%
Financial charges 65/66B €94,698 €80,606 -€14,092 -14.9%
Recurring financial charges 65 €94,698 €80,606 -€14,092 -14.9%
Profit (loss) for the period before taxes 9903 €255,005 €352,136 +€97,131 +38.1%
Income taxes 67/77 €84,581 €99,568 +€14,987 +17.7%
Profit (loss) for the period 9904 €170,424 €252,568 +€82,144 +48.2%
Transfer from tax-exempt reserves 789 €68,157 €63,150 -€5,007 -7.3%
Transfer to tax-exempt reserves 689 - €126,300 +€126,300
Profit (loss) for the period to be appropriated 9905 €238,581 €189,418 -€49,164 -20.6%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.