Skip to content

SPECTRA: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

SPECTRA

BE 0441.073.648
NACE 73.110, Advertising agencies
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€59,737
2024 · -€12,606-€47,130
Equity
-€229,987
2024 · -€170,250-€59,737
Cash
€4,377
2024 · €7,092-€2,715
Balance sheet total
€5,145
2024 · €54,647-€49,502

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€46,787

    down €46,787 (-98.4%), from €47,555 to €768

    of which Other amounts receivable: -€34,547

  • Cash -€2,715

    down €2,715 (-38.3%), from €7,092 to €4,377

    mainly Net result for the year (-€59,737)

Equity and liabilities
  • Profit (loss) carried forward -€59,737

    down €59,737 (-31.6%), from -€188,966 to -€248,703

  • Accrued charges and deferred income +€10,235

    up €10,235 (+50.7%), from €20,205 to €30,439

Income statement
  • Other operating charges +€47,210

    up €47,210 (+12188.2%), from €387 to €47,597

  • Gross operating margin +€79

    up €79 (+4.6%), from -€1,717 to -€1,638

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€12,606
Gross operating margin +€79
Other operating charges -€47,210
Result 2025 -€59,737

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€2,715
Investment €0
Financing €0
Cash 2024 €7,092
Net result for the year -€59,737
Receivables within one year +€46,787
Accrued charges and deferred income +€10,235
Cash 2025 €4,377
Every line side by side 22 lines
Line Code 2024 2025 Change %
Total assets 20/58 €54,647 €5,145 -€49,502 -90.6%
Current assets 29/58 €54,647 €5,145 -€49,502 -90.6%
Amounts receivable within one year 40/41 €47,555 €768 -€46,787 -98.4%
Trade receivables 40 €12,240 - -€12,240
Other amounts receivable 41 €35,315 €768 -€34,547 -97.8%
Cash at bank and in hand 54/58 €7,092 €4,377 -€2,715 -38.3%
Total equity and liabilities 10/49 €54,647 €5,145 -€49,502 -90.6%
Equity 10/15 -€170,250 -€229,987 -€59,737 -35.1%
Contributions 10/11 €18,716 €18,716 = 0.0%
Profit (loss) carried forward 14 -€188,966 -€248,703 -€59,737 -31.6%
Amounts payable 17/49 €224,897 €235,132 +€10,235 +4.6%
Amounts payable after more than one year 17 €204,693 €204,693 = 0.0%
Other amounts payable 178/9 €204,693 €204,693 = 0.0%
Accrued charges and deferred income 492/3 €20,205 €30,439 +€10,235 +50.7%
Other operating charges 640/8 €387 €47,597 +€47,210 +12188.2%
Gross operating margin 9900 -€1,717 -€1,638 +€79 +4.6%
Operating profit (loss) 9901 -€2,104 -€49,235 -€47,130 -2239.6%
Financial charges 65/66B €10,502 €10,502 = 0.0%
Recurring financial charges 65 €10,502 €10,502 = 0.0%
Profit (loss) for the period before taxes 9903 -€12,606 -€59,737 -€47,130 -373.9%
Profit (loss) for the period 9904 -€12,606 -€59,737 -€47,130 -373.9%
Profit (loss) for the period to be appropriated 9905 -€12,606 -€59,737 -€47,130 -373.9%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.